| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,619 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SURFACE TABLET | 2015-08-11 | 1,235 | 1,236 | SL | 0000000003.000000000000 | ||||
| TOSHIBA LAPTOP | 2015-09-18 | 1,194 | 1,194 | SL | 0000000003.000000000000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS AT FIRST REPUBLIC SECURITIES | AT COST | 4,811,950 | 8,372,989 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SURFACE TABLET | 1,234 | 1,234 | ||
| TOSHIBA LAPTOP | 1,194 | 1,194 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER | 1,210 | 755 | 755 |
| Description | Amount |
|---|---|
| STEP UP IN BASIS FOR GAINS ON SALE OF DONATED STOCK | 14,428 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ACCOUNT FEES | 30,679 | 30,679 | ||
| OTHER EXPENSES | 1,185 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 30,441 | 67,000 |
| PAYROLL TAX LIABILITY | 1,420 | 798 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EDWARD AND SALLY ELLIOTT | 49,725 | 41,383 | 2018-01 | 2034-11 | 3.5000000000 % | INVESTMENT |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 3,304 | 124 | ||
| INCOME TAXES ON INVESTMENT INCOME | 10,542 | |||
| FOREIGN TAXES ON DIVIDENDS | 165 | 165 |