| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,651 | 1,651 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DODGE PICK UP | 2016-08-01 | 2,100 | 1,702 | 200DB | 5.0000 | 242 | 242 | ||
| JEEP | 2016-12-02 | 1,500 | 991 | 200DB | 5.0000 | 173 | 173 | ||
| BUILDING APPRAISAL FEES | 2018-02-03 | 2,200 | 108 | S/L | 39.0000 | 57 | 57 | ||
| 2016 TORO ZERO TURN HD | 2017-05-01 | 4,100 | 2,187 | S/L | 5.0000 | 820 | 820 | ||
| 1998 FORD EXPEDITION | 2017-12-01 | 500 | 208 | S/L | 5.0000 | 100 | 100 | ||
| BUILDING | 2018-02-03 | 207,092 | 10,178 | S/L | 39.0000 | 5,310 | 5,310 | ||
| LAND | 2018-02-03 | 49,800 | |||||||
| 1999 FORD EXPLORER | 2018-03-15 | 500 | 183 | S/L | 5.0000 | 100 | 100 | ||
| 2000 HONDA ACCORD | 2018-07-03 | 850 | 255 | S/L | 5.0000 | 170 | 170 | ||
| LEXUS | 2019-03-20 | 900 | 135 | S/L | 5.0000 | 180 | 180 | ||
| VEHICLE | 2020-01-17 | 6,340 | S/L | 5.0000 | 1,162 | 1,162 | |||
| VEHICLE | 2020-02-24 | 5,155 | S/L | 5.0000 | 859 | 859 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING, VEHICLES, & EQUIPMENT | 231,237 | 25,120 | 206,117 | 206,117 |
| LAND | 49,800 | 49,800 | 49,800 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FUNDRAISERS | ||||
| SUPPLIES | 2,019 | 2,019 | ||
| EXPENSES | ||||
| DRUG TESTING | 5,003 | 5,003 | ||
| WEBSITE | 1,381 | 1,381 | ||
| ADVERTISING AND PROMOTION | 5,582 | 5,582 | ||
| HOUSE SUPPLIES | 4,072 | 4,072 | ||
| MEALS | 3,836 | 3,836 | ||
| OFFICE EXPENSE | 3,834 | 3,834 | ||
| AUTOMOBILE EXPENSES | 11,360 | 11,360 | ||
| SMALL TOOLS & EQUIPMENT | 2,257 | 2,257 | ||
| INSURANCE | 12,363 | 12,363 | ||
| DUES & SUBSCRIPTIONS | 2,503 | 2,503 | ||
| SOFTWARE | 829 | 829 | ||
| CLIENT EXPENSES | 2,121 | 2,121 | ||
| BAD DEBT | 5,700 | 5,700 | ||
| BANK FEES | 33 | 33 | ||
| GRANT WRITING EXPENSE | 375 | 375 | ||
| FUEL | 12,186 | 12,186 | ||
| PENALTIES | 430 | 430 | ||
| ADMINISTRATIVE EXPENSES | 350 | 350 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM FEES | 28,437 | 28,437 | |
| FUNDRAISERS | 18,228 | 18,228 | |
| ROOM AND BOARD RENT INCOME | 160,587 | 160,587 | |
| CLIENT EXPENSE REIMBURSEMENTS | 3,458 | 3,458 | |
| OTHER MISC INCOME | 1,169 | 1,169 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER | 485 | 485 | ||
| GRAND POINT ADMIN | 4,013 | 4,013 |