| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 60,000 WELLS FARGO & CO 3.3%, DUE 9/9/24 | 61,515 | 65,713 |
| 25,000 BANK OF NEW YORK 2.1%, DUE 10/24/24 | 24,991 | 26,137 |
| 10,000 GOLDMAN SACHS 3.625%, DUE 2/20/24 | 9,988 | 10,883 |
| 25,000 STATE STREET 2.354%, DUE 11/1/25 | 25,004 | 26,682 |
| 25,000 AMERICAN EXPRESS 3.125% DUE 5/20/26 | 24,950 | 27,997 |
| 25,000 ERP OPER LTD P-SHIP 3.5%, DUE 3/1/28 | 24,470 | 28,392 |
| 25,000 PRUDENTIAL FIN'L INC 3.878%, DUE 3/27/28 | 27,067 | 29,396 |
| 20,000 ERP OPER LTD P-SHIP 3.0%, DUE 7/1/29 | 19,916 | 22,252 |
| 25,000 PHILIP MORRIS 4.5%, DUE 3/20/42 | 23,534 | 31,646 |
| 25,000 ALABAMA POWER CO 4.15%, DUE 8/15/44 | 24,490 | 31,717 |
| 25,000 METLIFE INC 4.05%, DUE 3/1/45 | 23,464 | 32,054 |
| 25,000 SIMON PPTY GROUP LP 3.25%, DUE 9/13/49 | 24,900 | 25,604 |
| 25,000 WESTPAC BKG CORP 2.35%, DUE 2/19/25 | 24,993 | 26,847 |
| 25,000 BANK NOVA SCOTIA BC 2.7%, DUE 8/3/26 | 24,935 | 27,564 |
| 25,000 SHELL INT'L FIN BV 2.0%, DUE 11/7/24 | 24,929 | 26,343 |
| 25,000 CHEVRON CORP 1.141%, DUE 5/11/23 | 25,000 | 25,526 |
| 25,000 JPMORGAN CHASE 1.514%, DUE 6/1/24 | 25,010 | 25,667 |
| 35,000 CATERPILLAR FIN'L SVC 1.45%, DUE 5/15/25 | 35,288 | 36,356 |
| 25,000 GRAINGER WW INC 1.85%, DUE 2/15/25 | 24,931 | 26,331 |
| 20,000 HERSHEY CO .9%, DUE 6/1/25 | 19,991 | 20,310 |
| 10,000 HONEYWELL INT'L 1.35%, DUE 6/1/25 | 9,999 | 10,361 |
| 30,000 PFIZER .8%, DUE 5/28/25 | 29,880 | 30,536 |
| 25,000 PHILIP MORRIS INT'L 1.5%, DUE 5/1/25 | 24,878 | 25,895 |
| 10,000 TARGET 2.25%, DUE 4/15/25 | 9,983 | 10,704 |
| 15,000 3M 2.65%, DUE 4/15/25 | 14,988 | 16,292 |
| 25,000 BANK OF AMERICA 1.197%, DUE 10/24/26 | 25,000 | 25,333 |
| 35,000 MERCK & CO. .75%, DU3 2/24/26 | 34,824 | 35,395 |
| 25,000 MORGAN STANLEY 2.188%, DUE 4/28/26 | 25,032 | 26,406 |
| 25,000 COCA COLA CO 1.45%, DUE 6/1/27 | 25,022 | 25,823 |
| 25,000 COSTCO WHOLESALE 1.375%, DUE 6/20/27 | 24,987 | 25,757 |
| 25,000 JOHN DEERE CAP CORP 1.75%, DUE 3/9/27 | 25,069 | 26,253 |
| 25,000 EMERSON ELECTRIC 1.8%, DUE 10/15/27 | 25,031 | 26,419 |
| 25,000 HOME DEPOT 2.5%, DUE 4/15/27 | 24,942 | 27,434 |
| 50,000 JOHNSON & JOHNSON .95%, DUE 9/1/27 | 50,076 | 50,248 |
| 25,000 KIMBERLY CLARK 1.05%, DUE 9/15/27 | 25,053 | 25,340 |
| 25,000 NIKE INC 2.75%, DUE 3/27/27 | 25,340 | 27,663 |
| 30,000 UNITED PARCEL SERVICE 3.05%, DUE 11/15/27 | 30,899 | 34,352 |
| 25,000 ALLSTATE CORP 1.45%, DUE 12/15/30 | 24,916 | 24,953 |
| 50,000 ALPHABET INC. 1.1%, DUE 8/15/30 | 49,863 | 49,316 |
| 25,000 AMAZON.COM INC. 1.5%, DUE 6/3/30 | 25,095 | 25,425 |
| 20,000 APPLE INC 1.65%, DUE 5/11/30 | 19,938 | 20,598 |
| 25,000 ADP 1.25%, DUE 9/1/30 | 24,937 | 24,954 |
| 25,000 AVALONBAY COMNTYS 2.3%, DUE 3/12/30 | 24,973 | 26,664 |
| 25,000 BERKSHIRE HATHAWAY 1.85%, DUE 3/12/30 | 24,975 | 26,346 |
| 25,000 BLACKROCK 2.4%, DUE 4/30/30 | 25,070 | 27,333 |
| 25,000 BRISTOL MYERS SQUIBB 1.45%, DUE 11/30/30 | 24,987 | 25,123 |
| 15,000 ESTEE LAUDER COS 2.6%, DUE 4/15/30 | 14,972 | 16,475 |
| 25,000 GOLDMAN SACHS 2.6% DUE 2/7/30 | 24,991 | 26,891 |
| 25,000 S & P GLOBAL 1.25%, DUE 8/15/30 | 24,964 | 24,646 |
| 25,000 UNITED HEALTH GROUP INC 2.0%, DUE 5/15/30 | 24,808 | 26,517 |
| 40,000 XILINX INC 2.375%, DUE 6/1/30 | 41,454 | 41,991 |
| 25,000 COMCAST CORP NEW 1.95%, DUE 1/15/31 | 24,988 | 25,674 |
| 25,000 SCHWAB CHARLES NEW 1.65%, DUE 3/11/31 | 24,951 | 25,245 |
| 50,000 VISA 1.1%, DUE 2/15/31 | 49,907 | 49,297 |
| 30,000 ORACLE 3.8%, DUE 11/15/37 | 30,969 | 36,235 |
| 35,000 AIR PRODS & CHEMS 2.7%, DUE 5/15/40 | 35,396 | 37,721 |
| 40,000 PEPSICO 2.875%, DUE 10/15/49 | 43,079 | 44,782 |
| 30,000 APPLE 2.65%, DUE 5/11/50 | 29,571 | 31,840 |
| 40,000 INTERCONTINENTAL EXCH 3.0%, DUE 6/15/50 | 41,735 | 42,474 |
| 25,000 BANK MONTREAL MED TERM 1.85%, DUE 5/1/25 | 24,981 | 26,246 |
| 25,000 ROYAL BANK CDA GLOBAL MED TERM 1.15%, DUE 6/10/25 | 24,913 | 25,547 |
| 25,000 TORONTO DOMINION MEDD TERM 1.15%, DUE 6/12/25 | 24,999 | 25,528 |
| 30,000 MITSUBISHI UFJ FIN'L GROUP 3.741%, DUE 3/7/29 | 31,829 | 35,167 |
| 25,000 NOVARTIS CAP CORP 2.0%, DUE 2/14/27 | 24,977 | 26,681 |
| 25,000 MEAD JOHNSON NUTRITION 4.125%, DUE 11/15/25 | 27,259 | 28,845 |
| 25,000 UNILEVER CAP CORP 1.375%, DUE 9/14/30 | 25,036 | 25,111 |
| 55 BERKLEY WR CORP 5.7% DUE 3/30/25 | 1,462 | 1,538 |
| 57 AFFILIATED MGRS GROUP 5.875% DUE 3/30/59 | 1,580 | 1,579 |
| 57 AMERICAN FIN'L GROUP OHSUB DEB 5.125%, DUE 12/15/59 | 1,538 | 1,604 |
| 29 PRUDENTIAL FIN'L INC 4.125%, DUE 9/1/60 | 740 | 725 |
| 113 ENTERGY ARKANSAS LLC 4.875% BNDS, DUE 9/1/66 | 2,973 | 2,984 |
| 93 ENBRIDGE INC 6.375%, DUE 4/15/78 | 2,307 | 2,501 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NORTHERN TRUST ACCOUNTS 67520, 71358, 80087, 93168 AND 93685 | 6,039,533 | 9,969,933 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| THOMPSON HINE LLP | 33,702 | 0 | 33,702 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 112,615.65/61333.6 NORTHERN HIGH YIELD FIXED INCOME FUND | 717,570 | 382,659 | 415,228 |
| 62,832.42 MFB NORTHERN INT'L EQ INDEX FD | 647,133 | ||
| 10,052.7 NORTHERN MULTI MGR EMERGING MKTS EQ | 140,107 | ||
| 264.96 HF DIVERSIFIED CORE STRATEGIES FD | 337,051 | 337,051 | 595,056 |
| 20,440.19 MFB NORTHERN FDS GLOBAL RE INDEX FD | 170,920 | ||
| 5,000 MFC ISHARES TR GLOBAL INFRASTRUCTURE | 205,037 | ||
| 13,513.44 MFB NORTHERN MID CAP INDEX | 228,491 | ||
| 13,891.65 MFB NO FDS SMALL CAP CORE | 284,670 | ||
| 10,000 MFC ISHARES TR MSCI EAFE | 596,937 | ||
| 11,000 MFC VANGUARD EMERGING MKTS | 387,273 | ||
| 10,918 MFC FLEXSHARES MORNINGSTAR | 302,118 | ||
| 5,859 MFC FLEXSHARES INT'L QUALITY IDX | 151,368 | ||
| MFB NORTHERN FDS ULTRA ST FIXED INC | 0 | 383,034 | 386,171 |
| 6016.00 MFC FLEXSHARES TR STOXX GLOBAL BROAD INFRASTRUCTURE | 0 | 271,080 | 323,420 |
| 20449.19 MFB NORTHERN FDS GLOBAL REAL ESTATE INDEX FD | 0 | 170,920 | 208,081 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OHIO ANNUAL REGISTRATION FEE | 200 | 0 | 200 | |
| BANKING FEES | 180 | 0 | 180 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| UNCASHED DONATION CHECK | 500 | 0 | 500 |
| MISCELLANEOUS DEPOSIT | 410 | 0 | 410 |
| NON-DIVIDEND DISTRIBUTIONS | 4,296 | 0 | 4,296 |
| Description | Amount |
|---|---|
| MISC CURRENT TIMING DIFFERENCES | 5,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STRATEGY AND ACTION CONSULTING | 8,906 | 0 | 8,906 | |
| NORTHERN TRUST BANK INV FEES | 118,818 | 118,818 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2020 ESTIMATED FEDERAL TAX | 10,000 | 0 | 0 | |
| FOREIGN TAXES | 2,997 | 2,997 | 0 |