| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,000 | 4,000 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS 051-56606-5 | 3,234,631 | 7,814,288 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1059 UNION STREET | AT COST | 45,858 | 45,858 |
| COTTAGES OF NORMAN EQUITY LLC | AT COST | 27,955 | 27,955 |
| EG BREAKWATER LLC | AT COST | 21,175 | 21,175 |
| UNIVERSITY VILLAGE EQUITY, LLC | AT COST | 4,800 | 4,800 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LOANS RECEIVABLE | 967,563 | 648,673 | 648,673 |
| DISTRIBUTION RECEIVABLE | 304 | 304 | 304 |
| Description | Amount |
|---|---|
| DIFFERENCE DUE TO TAX BASIS REPORTING | 59,407 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES THRU GOLDMAN SACHS | 30 | 30 | 0 | |
| LOSS FROM PASSTHROUGH ENTITIES | 27,406 | 0 | 0 | |
| NON-DEDUCTIBLE EXPENSE FROM PASSTHROUGH | 139 | 0 | 0 | |
| NYS DEPARTMENT OF LAW FILING FEE | 750 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM PASSTHROUGH | 42,715 | 42,715 | 42,715 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFICIT INVESTMENT IN HOTEL VICTOR SB REALTY LLC | 18,590 | 20,898 |
| DEFICIT INVESTMENT IN WOODLAND MEWS EQUITY LLC | 195,398 | 199,496 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 109,790 | 54,895 | 0 |