| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,346 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SOUTH SLOPE BAY CONDO | 2016-05-10 | 113,900 | 17,085 | S/L | 27.5000 | 4,142 | 4,142 | ||
| BRANDYWINE STORAGE PROPERTY | 2016-08-23 | 30,500 | 4,298 | S/L | 27.5000 | 1,109 | 1,109 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| NORTHWESTERN MUTUAL STATEMENTS | PURCHASE | 3,385 | 3,075 | 310 | ||||||
| NORTHWESTERN MUTUAL STATEMENTS | PURCHASE | 381,652 | 292,960 | 88,692 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NW MUTUAL FIXED | 224,099 | 224,099 |
| NW MUTUAL US EQUITY LARGE CAP | 1,627,786 | 1,627,786 |
| NW MUTUAL US EQUITY MID CAP | 443,153 | 443,153 |
| NW MUTUAL US EQUITY SMALL CAP | 186,417 | 186,417 |
| NW MUTUAL INTL DEVELOPED MKTS | 985,511 | 985,511 |
| NW MUTUAL INTL EMERGING MKTS | 176,936 | 176,936 |
| NW MUTUAL REAL ESTATE SECURITIES | 230,520 | 230,520 |
| NW MUTUAL COMMODITIES | 106,005 | 106,005 |
| NW MUTUAL OTHER |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SOUTH SLOPE BAY | 113,900 | 21,227 | 92,673 | 113,900 |
| BRANDYWINE STORAGE | 30,500 | 5,407 | 25,093 | 30,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1131 SOUTH SLOPE BAY | ||||
| CONDO FEES | 720 | 720 | ||
| INSURANCE | 1,158 | 1,158 | ||
| UTILITIES | ||||
| REPAIRS | 2,640 | 2,640 | ||
| BRANDYWINE STORAGE | ||||
| REPAIRS | 948 | 948 | ||
| INSURANCE | 1,298 | 1,298 | ||
| UTILITIES | 86 | 86 | ||
| EXPENSES | ||||
| BANK FEES AND CHARGES | 180 | |||
| ADVERTISING | 120 | |||
| DIRECTORS LIABILITY INSURANCE | 608 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | 1,785 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 954,199 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTOR ADVISORY FEES | 29,161 | 29,161 | ||
| BRANDYWINE STORAGE | 2,461 | 2,461 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 174 | |||
| TAXES ON INVESTMENTS | 83 | 83 |