| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EATON VANCE GLBL MACR ABSOL RE | |||
| AQR EQTY MKT NEUTRAL FD | |||
| BLACKROCK STRAT INC OPPS CL K | AT COST | 2,800 | 2,903 |
| SCHWAB STRATEGIC TR US LCAP GR | AT COST | 8,018 | 18,511 |
| SCHWAB STRATEGIC TR US LCAP VA | AT COST | 19,458 | 25,507 |
| WESTERN ASSET MAC OPP IS FD | AT COST | 3,470 | 3,700 |
| AQR STYLE PREMIA AL T CL R6 #1 | AT COST | 2,847 | 3,164 |
| DODGE & COX INTL STOCK FD (CLS | AT COST | 7,868 | 8,487 |
| UNDISCOVERED MGRS BEHAVRL VAL | AT COST | 4,225 | 6,476 |
| DOUBLELINE CORE FIXED INC CL # | AT COST | 24,592 | 25,223 |
| PRUDENTIAL TOTAL RTRN BD CL Q | AT COST | 24,378 | 25,050 |
| BLACKROCK EV DRIVEN EQTY FD #0 | AT COST | 4,578 | 4,662 |
| ISHARES EDGE MSCI MLTFCT USA S | AT COST | 4,914 | 6,235 |
| ISHARES TR CORE S&P500 ETF | AT COST | 13,200 | 20,249 |
| VICTORY RS SM CAP GROW #279 | AT COST | 3,786 | 4,455 |
| PIMCO TOTAL RETURN INSTL #35 | |||
| AMERICAN BEACON AHL MGD FUTS | AT COST | 3,555 | 3,746 |
| BLACKROCK TOTAL FACTOR | AT COST | 2,859 | 3,144 |
| ISHARES GOLD TR | |||
| ISHARES MSCI EMERGING MKTS | AT COST | 3,729 | 4,696 |
| ISHARES MSCI INTL MULTIFACTOR | AT COST | 7,764 | 8,648 |
| MFS INTERNATIONAL | AT COST | 7,303 | 8,392 |
| NATIXIS ASG MGD FUT | AT COST | 3,401 | 3,695 |
| VANGUARD REAL ESTATE | AT COST | 5,709 | 6,921 |
| BLACKROCK TACTICAL OPPORTUNITI | AT COST | 3,746 | 3,818 |
| CS FLOATING RATE HIGH INCM I # | AT COST | 8,060 | 8,075 |
| VANGUARD CORE BOND ADMIRAL VCO | AT COST | 25,372 | 25,183 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 47 |
| MUTUAL FUND TIMING DIFFERENCE | 30 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 40 | 0 | 40 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 26 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 29 | 29 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 10 | 10 | 0 |