| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,200 | 520 | 0 | 4,680 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATIONAL EXPENSES | 2007-04-12 | 23,138 | 19,673 | 15 | 1,543 | 0 | 0 | 21,216 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER & PRINTER | 2007-06-29 | 2,817 | 2,817 | SL | 5 | 0 | 0 | 0 | |
| CONSTRUCTION COSTS | 2008-11-17 | 3,784 | 2,793 | SL | 15 | 252 | 0 | 0 | |
| OFFICE FURNITURE | 2008-12-31 | 7,362 | 7,362 | SL | 7 | 0 | 0 | 0 | |
| TELEPHONE SYSTEM | 2008-12-31 | 1,787 | 1,787 | SL | 5 | 0 | 0 | 0 | |
| OFFICE FURNITURE | 2009-03-16 | 3,383 | 3,383 | SL | 5 | 0 | 0 | 0 | |
| OFFICE FURNITURE | 2010-12-30 | 717 | 717 | SL | 5 | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 301642 SHARES OF II-VI INC | 5,374,976 | 22,912,726 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EXETER TRUST CO INVESTMENTS | 2,444,949 | 2,892,811 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,660 | 283 | 0 | 5,377 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ORGANIZATIONAL EXPENSES | 3,465 | 1,922 | 1,922 |
| Description | Amount |
|---|---|
| DIFFERENCE-STOCK SALES GAAP VS TAX | 1,135,486 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 2,999 | 300 | 0 | 2,699 |
| TELEPHONE | 2,751 | 275 | 0 | 2,476 |
| INSURANCE | 3,205 | 321 | 0 | 2,884 |
| WORKERS COMP | 554 | 55 | 0 | 499 |
| BANK CHARGES | 168 | 0 | 0 | 168 |
| OTHER COSTS | 1,071 | 0 | 0 | 1,071 |
| MEMBERSHIPS AND DUES | 500 | 50 | 0 | 450 |
| OUTSIDE SERVICES | 129,900 | 0 | 0 | 129,900 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL & HUMAN RESOURCES | 1,721 | 172 | 0 | 1,549 |
| INVESTMENT MANAGEMENT FEES | 22,271 | 22,271 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 14,085 | 1,409 | 0 | 12,676 |
| EXCISE TAXES | 38,231 | 38,231 | 0 | 0 |