| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 4,500 | 2,250 | 2,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| T. ROWE PRICE INSTL MID CAP EQUITY GR | 186,820 | 291,674 |
| AMERICAN BEACON SMALL CP VAL INST | 171,175 | 184,628 |
| HARDING LOEVNER INSTL EMERG MKTS I | 139,379 | 223,203 |
| VANGUARD DEVELOPED MARKETS INDEX ADM | 100,000 | 206,484 |
| MFS INTERNATIONAL VALUE R6 | 338,238 | 502,911 |
| STERLING CAPITAL STRATTON SMCP VAL INSTL | 169,000 | 186,011 |
| STERLING CAPITAL EQUITY INCOME INSTL | 123,222 | 207,281 |
| VANGUARD 500 INDEX ADM | 884,489 | 1,930,882 |
| TOUCHSTONE SANDS CAPITAL INSTL GR | 113,705 | 209,391 |
| VANGUARD EXTENDED MARKET IDX ADM | 150,782 | 327,103 |
| AMERICAN FUNDS EUROPACIFIC GROWTH F3 | 180,082 | 238,281 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PIMCO INCOME INSTL | AT COST | 161,800 | 161,441 |
| METROPOLITAN WEST TOTAL RETURN BOND | AT COST | 700,553 | 724,641 |
| FEDERATED TOTAL RETURN BOND INSTL | AT COST | 687,109 | 723,093 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE OF MI FILING FEE | 20 | 0 | 20 |
| Description | Amount |
|---|---|
| TIMING ADJUSTMENT | 1,062 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED PAYMENTS | 110 | 0 | 0 |