| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HOCHCHILD, BLOOM | 14,615 | 13,154 | 0 | 1,461 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BARN IMPROVEMENTS | 2017-12-31 | 8,415 | 842 | SL | 20.0000 | 421 | |||
| CABIN IMPROVEMENTS | 2017-12-31 | 64,097 | 6,410 | SL | 20.0000 | 3,205 | |||
| DOCK & LAKE IMPROVEMENTS | 2017-12-31 | 2,463 | 246 | SL | 20.0000 | 123 | |||
| ROAD IMPROVEMENTS | 2017-12-31 | 24,769 | 2,476 | SL | 8.0000 | 3,096 | |||
| MAIN HOUSE | 2017-09-19 | 15,713 | 1,768 | SL | 20.0000 | 786 | |||
| SECURITY CAMERAS | 2017-12-31 | 5,643 | 564 | SL | 8.0000 | 705 | |||
| UTILITY DEVELOPMENTS | 2017-12-31 | 34,269 | 3,426 | SL | 8.0000 | 4,284 | |||
| WELL | 2017-09-19 | 4,477 | 671 | SL | 20.0000 | 224 | |||
| 2018 HONDA RIDGELINE | 2017-09-27 | 39,051 | 15,620 | SL | 5.0000 | 7,810 | |||
| EZGO CART | 2017-10-31 | 5,000 | 2,000 | SL | 8.0000 | 625 | |||
| BARN IMPROVEMENTS | 2018-12-31 | 23,569 | 1,178 | SL | 20.0000 | 1,178 | |||
| CABIN IMPROVEMENTS | 2018-12-31 | 66,761 | 3,338 | SL | 20.0000 | 3,338 | |||
| 1999 FORD DUMP TRUCK | 2018-03-30 | 18,739 | 4,685 | SL | 5.0000 | 3,748 | |||
| 2014 EZGO RXV ELECTRIC VEHICLE | 2018-01-23 | 4,900 | 1,878 | SL | 5.0000 | 980 | |||
| 2018 KUBOTA 70 HP TRACTOR | 2018-03-30 | 53,071 | 13,268 | SL | 8.0000 | 6,634 | |||
| MOTORIZED WHEELCHAIR | 2018-01-18 | 9,019 | 3,458 | SL | 8.0000 | 1,127 | |||
| TRACTOR IMPLEMENTS | 2018-04-04 | 8,341 | 2,075 | SL | 8.0000 | 1,043 | |||
| XMARK LAWN MOVER | 2018-06-27 | 8,999 | 2,700 | SL | 8.0000 | 1,125 | |||
| VARIOUS FURNITURE | 2018-12-31 | 4,237 | 847 | SL | 8.0000 | 530 | |||
| GUNS, BOWS & CROSSBOWS | 2018-12-31 | 3,794 | 759 | SL | 8.0000 | 474 | |||
| SECURITY | 2018-12-31 | 2,787 | 557 | SL | 20.0000 | 139 | |||
| SITE IMPROVEMENTS | 2018-12-31 | 191,131 | 9,557 | SL | 20.0000 | 9,557 | |||
| TORO WORKMAN UTILITY VEHICLE | 2018-01-23 | 3,150 | 1,212 | SL | 5.0000 | 630 | |||
| CABIN IMPROVEMENTS | 2019-12-31 | 25,623 | SL | 20.0000 | 1,281 | ||||
| ROOT RAKE GARPPLE | 2019-12-13 | 3,475 | 58 | SL | 8.0000 | 434 | |||
| 8" GOLIATH ROLLER CRIMPER | 2019-05-13 | 4,750 | 553 | SL | 8.0000 | 594 | |||
| MISCELLANEOUS FURNITURE | 2019-12-31 | 5,843 | SL | 8.0000 | 730 | ||||
| SECURITY | 2019-12-31 | 2,412 | 150 | SL | 20.0000 | 121 | |||
| SITE IMPROVEMENTS | 2019-12-31 | 53,628 | SL | 20.0000 | 2,681 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| UBS 11802162 | AT COST | 1,526,306 | 2,054,985 |
| CHARLES SCHWAB | AT COST | 1,496,075 | 1,497,265 |
| KAYNE ANDERSON R/E DEBT FUND II | AT COST | 352,276 | 352,276 |
| SEALY STRATEGIC EQUITY PARTNERS LP | AT COST | 143,264 | 143,264 |
| GOLUB CAPITAL PARTNER INTERNATIONAL 11 | AT COST | 668,805 | 668,805 |
| GREENLAKE REAL ESTATE FUND LLC | AT COST | ||
| DIVIDENDS RECEIVABLE | AT COST | ||
| GOLD AND SILVER COINS | AT COST | 964,270 | 1,050,275 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 67,810 | 38,533 | 29,277 | 29,277 |
| Machinery and Equipment | 176,771 | 59,146 | 117,625 | 117,625 |
| Buildings | 466,838 | 53,533 | 413,305 | 413,305 |
| Land | 478,418 | 478,418 | 478,418 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BRYAN CAVE | 11,892 | 3,568 | 0 | 8,324 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MUSEUM COLLECTION | 2,030,972 | 25,748 | 25,748 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BAD DEBT | 116,473 | |||
| CAR PROGRAM EXPENSE | 15,174 | 15,174 | ||
| FARM PROGRAM | 61,938 | 61,938 | ||
| INSURANCE | 8,316 | 8,316 | ||
| INVESTMENT FEES | 18,425 | 18,425 | ||
| MARKETING | 20,000 | 20,000 | ||
| MEETING EXPENSE | 339 | 34 | 305 | |
| OFFICE EXPENSES | 2,827 | 283 | 2,544 | |
| OTHER EXPENSES | 12,461 | 12,461 | ||
| WEB SITE DESIGN/MAINTENANCE | 738 | 738 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CANCELLATION OF DEBT - PPP LOAN | 30,300 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
GERALD BACON |
589 |
|
ESSEX CAPITAL |
465,892 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING | 1,642 | 821 | 0 | 821 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAXES | 575 | |||
| REAL ESTATE TAXES | 6,243 | 6,243 |