| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES - GELLER | 81,940 | 40,970 | 40,970 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BONDS - ALABAMA PWR CO 2.45%22 DUE 03/30/22 | 550,730 | 562,860 |
| BONDS - APPLE INC 2.9%27 DUE 09/12/27 | 655,003 | 715,896 |
| BONDS - BANK OF AMERICA C VAR29 DUE 03/05/29 | 534,231 | 535,845 |
| BONDS - BANK OF MONTREAL 2.9%22F DUE 03/26/22 | 573,466 | 578,175 |
| BONDS - CHEVRON CORP 2.954%26 DUE 05/16/26 | 550,340 | 555,692 |
| BONDS - FHLMC G04385 5.5%38 DUE 07/01/38 | 218,712 | 232,591 |
| BONDS - FHLMC G08372 4.5%39 DUE 11/01/39 | 194,073 | 209,657 |
| BONDS - FHLMC G08540 3%43 DUE 08/01/43 | 451,744 | 469,174 |
| BONDS - FHLMC G08672 4%45 DUE 10/01/45 | 447,902 | 461,961 |
| BONDS - FHLMC G18552 3%30 DUE 05/01/30 | 93,872 | 95,773 |
| BONDS - FHLMC G18560 2.5%30 DUE 07/01/30 | 182,994 | 188,487 |
| BONDS - FHLMC J13885 3.5%25 DUE 12/01/25 | 69,492 | 70,324 |
| BONDS - FHLMC ZS4677 3%46 DUE 09/01/46 | 480,985 | 501,575 |
| BONDS - FL WTR POLL CTL C 2.1%24 DUE 01/15/24 | 680,273 | 714,122 |
| BONDS - FNMA PL AS5722 3.5%45 DUE 09/01/45 | 172,674 | 178,779 |
| BONDS - FNMA PL AS6520 3.5%46 DUE 01/01/46 | 198,905 | 205,418 |
| BONDS - FNMA PL AT2016 3%43 DUE 04/01/43 | 326,849 | 365,095 |
| BONDS - FNMA PL AW7396 3.5%27 DUE 01/01/27 | 78,718 | 79,834 |
| BONDS - FNMA PL BJ9252 4%48 DUE 06/01/48 | 386,558 | 394,905 |
| BONDS - FNMA PL BM4299 3%30 DUE 03/01/30 | 396,153 | 408,436 |
| BONDS - FNMA PL BM5485 3.5%49 DUE 02/01/49 | 436,670 | 464,003 |
| BONDS - FNMA PL MA 2730 2.5%46 DUE 08/01/46 | 414,452 | 443,744 |
| BONDS - FNMA PL MA 3444 4.5%48 DUE 08/01/48 | 186,471 | 197,992 |
| BONDS - FNMA PL MA 3494 2.5%48 DUE 04/01/48 | 707,394 | 718,839 |
| BONDS - FNMA PL MA 3521 4%48 DUE 11/01/48 | 229,175 | 239,759 |
| BONDS - GILEAD SCIENCES, 3.65%26 DUE 03/01/26 | 749,561 | 793,864 |
| BONDS - GNMA PL 005115M 4.5%41 DUE 07/20/41 | 151,162 | 160,764 |
| BONDS - GNMA PL 723156 5%39 DUE 08/15/39 | 63,838 | 67,645 |
| BONDS - GNMA PL 782858 6%39 DUE 11/15/39 | 71,670 | 75,340 |
| BONDS - GNMA PL MA0007M 3%27 DUE 04/20/27 | 59,232 | 61,491 |
| BONDS - GNMA PL MA0318M 3.5%42 DUE 08/20/42 | 40,391 | 43,779 |
| BONDS - GNMA PL MA0698M 3%43 DUE 01/20/43 | 147,710 | 157,187 |
| BONDS - GNMA PL MA0933M 3%43 DUE 04/20/43 | 100,713 | 102,574 |
| BONDS - GNMA PL MA0934M 3.5%43 DUE 04/20/43 | 238,914 | 244,497 |
| BONDS - GNMA PL MA2892M 3.5%45 DUE 06/20/45 | 132,991 | 138,428 |
| BONDS - GNMA PL MA3105M 3.5%45 DUE 09/20/45 | 149,897 | 154,653 |
| BONDS - JPMORGAN CHASE & 2.95%26 DUE 10/01/26 | 617,827 | 631,856 |
| BONDS - MERCK & CO INC 2.4%22 DUE 09/15/22 | 401,383 | 412,524 |
| BONDS - NEW YORK NY 2.09%27 DUE 10/01/27 | 780,471 | 843,712 |
| BONDS - NEW YORK ST DOR 2.657%28 DUE 02/15/28 | 800,015 | 878,552 |
| BONDS - SHELL INTERNTNL 3.4%23F DUE 08/12/23 | 516,294 | 528,655 |
| BONDS - TARGET CORP 6.65%30 DUE 09/15/30 | 603,615 | 672,903 |
| BONDS - THE BANK OF NEW YOR 3%25 DUE 02/24/25 | 599,389 | 614,506 |
| BONDS - THE TORONTO-DOM 1.15%25F DUE 06/12/25 | 642,773 | 651,645 |
| BONDS - TOYOTA MOTOR CRED 2.9%23 DUE 03/30/23 | 639,441 | 644,619 |
| BONDS - UNITEDHEALTH GROUP 3.75%25 DUE 07/15/25 | 516,365 | 569,325 |
| BONDS - US BANCORP 3.6% DUE 09/11/24 | 499,227 | 539,360 |
| BONDS - US TREASUR BILL21 U S T BILL DUE 01/26/21 | 549,993 | 549,981 |
| BONDS - US TREASUR NT 0.25%08/25 UST NOTE DUE 08/31/25 | 2,723,823 | 2,715,633 |
| BONDS - US TREASUR NT 1.125%02/22 UST NOTE DUE 02/28/22 | 525,946 | 526,094 |
| BONDS - US TREASUR NT 1.25%07/23 UST NOTE DUE 07/31/23 | 1,480,299 | 1,491,234 |
| BONDS - US TREASUR NT 1.375%01/22 UST NOTE DUE 01/31/22 | 678,801 | 679,003 |
| BONDS - US TREASUR NT 1.375%01/25 UST NOTE DUE 01/31/25 | 1,406,007 | 1,421,200 |
| BONDS - US TREASUR NT 1.75%01/23 UST NOTE DUE 01/31/23 | 274,974 | 279,028 |
| BONDS - UST INFL IDX 0.125% 10/24 INFL INDEX DUE 10/15/24 | 2,122,758 | 2,197,427 |
| BONDS - UST INFL IDX 0.125% 10/25 INFL INDEX DUE 10/15/25 | 722,434 | 736,223 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK - A | 31,844 | 47,278 |
| CORPORATE STOCK - AAP | 8,556 | 8,663 |
| CORPORATE STOCK - AAPL | 692,160 | 1,296,647 |
| CORPORATE STOCK - ABBV | 96,252 | 132,759 |
| CORPORATE STOCK - ABC | 16,563 | 17,010 |
| CORPORATE STOCK - ABT | 139,820 | 140,585 |
| CORPORATE STOCK - ACN | 120,936 | 153,591 |
| CORPORATE STOCK - ADBE | 101,206 | 131,031 |
| CORPORATE STOCK - ADP | 66,677 | 82,109 |
| CORPORATE STOCK - ADS | 6,289 | 10,448 |
| CORPORATE STOCK - ADSK | 21,387 | 31,145 |
| CORPORATE STOCK - AFL | 58,661 | 61,635 |
| CORPORATE STOCK - AIG | 41,858 | 43,463 |
| CORPORATE STOCK - AJG | 22,231 | 28,577 |
| CORPORATE STOCK - AKAM | 11,809 | 12,284 |
| CORPORATE STOCK - ALGN | 16,680 | 28,322 |
| CORPORATE STOCK - ALL | 41,380 | 45,621 |
| CORPORATE STOCK - ALLE | 28,778 | 34,332 |
| CORPORATE STOCK - ALXN | 11,986 | 16,874 |
| CORPORATE STOCK - AMAT | 41,550 | 65,674 |
| CORPORATE STOCK - AMD | 47,376 | 70,525 |
| CORPORATE STOCK - AMGN | 86,318 | 98,176 |
| CORPORATE STOCK - AMP | 8,899 | 10,882 |
| CORPORATE STOCK - AMZN | 618,169 | 856,573 |
| CORPORATE STOCK - ANTM | 42,231 | 52,980 |
| CORPORATE STOCK - AON | 51,759 | 54,930 |
| CORPORATE STOCK - APTV | 18,229 | 26,188 |
| CORPORATE STOCK - ARE | 34,327 | 36,713 |
| CORPORATE STOCK - ATVI | 32,525 | 46,518 |
| CORPORATE STOCK - AVGO | 145,578 | 157,188 |
| CORPORATE STOCK - AVY | 20,832 | 21,560 |
| CORPORATE STOCK - AXP | 81,189 | 84,879 |
| CORPORATE STOCK - AZO | 22,279 | 22,523 |
| CORPORATE STOCK - BAC | 158,160 | 170,645 |
| CORPORATE STOCK - BAX | 49,598 | 47,984 |
| CORPORATE STOCK - BBY | 18,641 | 19,259 |
| CORPORATE STOCK - BCSFX | 6,972,966 | 9,256,551 |
| CORPORATE STOCK - BCSSX | 12,233,013 | 16,897,527 |
| CORPORATE STOCK - BDX | 60,568 | 59,052 |
| CORPORATE STOCK - BIIB | 35,882 | 35,015 |
| CORPORATE STOCK - BK | 39,118 | 48,085 |
| CORPORATE STOCK - BKNG | 73,737 | 93,545 |
| CORPORATE STOCK - BKR | 52,969 | 82,420 |
| CORPORATE STOCK - BMY | 172,748 | 178,092 |
| CORPORATE STOCK - BMYRT | 2,150 | 690 |
| CORPORATE STOCK - BR | 13,048 | 14,707 |
| CORPORATE STOCK - BSX | 55,400 | 49,323 |
| CORPORATE STOCK - BXP | 28,095 | 31,478 |
| CORPORATE STOCK - C | 100,712 | 125,910 |
| CORPORATE STOCK - CAG | 39,769 | 39,016 |
| CORPORATE STOCK - CARR | 27,869 | 34,250 |
| CORPORATE STOCK - CB | 57,103 | 63,723 |
| CORPORATE STOCK - CBOE | 15,386 | 16,110 |
| CORPORATE STOCK - CBRE | 19,662 | 29,353 |
| CORPORATE STOCK - CERN | 32,401 | 34,610 |
| CORPORATE STOCK - CHD | 52,262 | 55,653 |
| CORPORATE STOCK - CHTR | 106,551 | 112,464 |
| CORPORATE STOCK - CI | 37,892 | 45,175 |
| CORPORATE STOCK - CL | 117,386 | 125,614 |
| CORPORATE STOCK - CLX | 57,493 | 59,768 |
| CORPORATE STOCK - CMA | 11,366 | 18,043 |
| CORPORATE STOCK - CMCSA | 165,244 | 202,212 |
| CORPORATE STOCK - CME | 71,316 | 68,269 |
| CORPORATE STOCK - COO | 13,569 | 15,259 |
| CORPORATE STOCK - CPB | 33,725 | 33,458 |
| CORPORATE STOCK - CPRT | 30,136 | 36,394 |
| CORPORATE STOCK - CRM | 105,578 | 126,620 |
| CORPORATE STOCK - CSCO | 175,498 | 160,205 |
| CORPORATE STOCK - CTAS | 33,740 | 43,829 |
| CORPORATE STOCK - CTLT | 11,792 | 12,905 |
| CORPORATE STOCK - CTSH | 31,702 | 41,303 |
| CORPORATE STOCK - CVS | 62,674 | 67,276 |
| CORPORATE STOCK - DBLSX | 19,183,992 | 19,045,447 |
| CORPORATE STOCK - DBLTX | 38,017,341 | 37,821,744 |
| CORPORATE STOCK - DE | 54,425 | 83,944 |
| CORPORATE STOCK - DGX | 16,506 | 18,114 |
| CORPORATE STOCK - DHI | 13,462 | 13,715 |
| CORPORATE STOCK - DHR | 90,548 | 124,843 |
| CORPORATE STOCK - DISCK | 16,866 | 22,628 |
| CORPORATE STOCK - DLTR | 20,711 | 23,985 |
| CORPORATE STOCK - DODIX | 10,926,436 | 10,941,828 |
| CORPORATE STOCK - DOV | 51,136 | 53,278 |
| CORPORATE STOCK - DXC | 17,953 | 19,081 |
| CORPORATE STOCK - EA | 22,178 | 27,284 |
| CORPORATE STOCK - EBAY | 26,572 | 30,200 |
| CORPORATE STOCK - ECL | 94,866 | 102,555 |
| CORPORATE STOCK - EFX | 29,977 | 34,518 |
| CORPORATE STOCK - EL | 70,091 | 92,900 |
| CORPORATE STOCK - EMR | 92,242 | 115,411 |
| CORPORATE STOCK - EQR | 45,112 | 48,135 |
| CORPORATE STOCK - ETSY | 14,468 | 15,122 |
| CORPORATE STOCK - EW | 36,728 | 47,987 |
| CORPORATE STOCK - EXPD | 50,729 | 61,631 |
| CORPORATE STOCK - EXPE | 17,705 | 24,759 |
| CORPORATE STOCK - FAST | 42,849 | 47,316 |
| CORPORATE STOCK - FB | 417,291 | 393,350 |
| CORPORATE STOCK - FBHS | 15,166 | 18,430 |
| CORPORATE STOCK - FFIV | 8,998 | 11,612 |
| CORPORATE STOCK - FIS | 97,080 | 90,534 |
| CORPORATE STOCK - FISV | 53,959 | 59,435 |
| CORPORATE STOCK - FITB | 20,744 | 30,851 |
| CORPORATE STOCK - FLT | 19,379 | 21,281 |
| CORPORATE STOCK - FOX | 29,030 | 29,313 |
| CORPORATE STOCK - FRT | 21,422 | 23,323 |
| CORPORATE STOCK - GILD | 239,130 | 144,353 |
| CORPORATE STOCK - GIS | 77,253 | 77,322 |
| CORPORATE STOCK - GLW | 26,415 | 37,980 |
| CORPORATE STOCK - GOOG | 461,295 | 490,526 |
| CORPORATE STOCK - GOOGL | 114,842 | 140,211 |
| CORPORATE STOCK - GPC | 27,178 | 30,430 |
| CORPORATE STOCK - GPN | 41,974 | 49,977 |
| CORPORATE STOCK - GRMN | 27,771 | 33,146 |
| CORPORATE STOCK - GS | 64,442 | 84,915 |
| CORPORATE STOCK - GWW | 39,259 | 47,367 |
| CORPORATE STOCK - HBAN | 8,299 | 12,542 |
| CORPORATE STOCK - HCA | 25,373 | 33,550 |
| CORPORATE STOCK - HIG | 21,801 | 24,147 |
| CORPORATE STOCK - HLT | 58,531 | 61,082 |
| CORPORATE STOCK - HPE | 40,191 | 32,647 |
| CORPORATE STOCK - HPQ | 23,165 | 33,172 |
| CORPORATE STOCK - HRB | 8,683 | 9,357 |
| CORPORATE STOCK - HSIC | 10,687 | 10,029 |
| CORPORATE STOCK - HST | 24,019 | 31,074 |
| CORPORATE STOCK - HSY | 59,914 | 66,416 |
| CORPORATE STOCK - IBB | 250,697 | 367,704 |
| CORPORATE STOCK - IBM | 127,217 | 119,838 |
| CORPORATE STOCK - ICE | 57,880 | 69,866 |
| CORPORATE STOCK - IFF | 46,357 | 39,727 |
| CORPORATE STOCK - ILMN | 41,102 | 45,880 |
| CORPORATE STOCK - INFO | 51,078 | 63,869 |
| CORPORATE STOCK - INTC | 161,535 | 154,143 |
| CORPORATE STOCK - INTU | 45,272 | 56,978 |
| CORPORATE STOCK - IPG | 25,007 | 35,280 |
| CORPORATE STOCK - IQV | 40,931 | 48,197 |
| CORPORATE STOCK - IRM | 15,365 | 18,278 |
| CORPORATE STOCK - ISRG | 50,244 | 69,539 |
| CORPORATE STOCK - IT | 15,098 | 19,864 |
| CORPORATE STOCK - JCI | 75,506 | 83,769 |
| CORPORATE STOCK - JKHY | 15,356 | 14,255 |
| CORPORATE STOCK - JNJ | 299,586 | 311,140 |
| CORPORATE STOCK - JOHIX | 11,495,784 | 17,039,325 |
| CORPORATE STOCK - JPM | 240,811 | 276,631 |
| CORPORATE STOCK - JWN | 4,169 | 10,549 |
| CORPORATE STOCK - K | 60,020 | 60,363 |
| CORPORATE STOCK - KEY | 18,085 | 26,945 |
| CORPORATE STOCK - KHC | 56,216 | 58,783 |
| CORPORATE STOCK - KIM | 11,744 | 14,860 |
| CORPORATE STOCK - KMB | 89,965 | 86,426 |
| CORPORATE STOCK - KMX | 12,108 | 13,130 |
| CORPORATE STOCK - KR | 72,916 | 75,748 |
| CORPORATE STOCK - KSS | 3,703 | 8,504 |
| CORPORATE STOCK - LEN | 11,332 | 10,596 |
| CORPORATE STOCK - LH | 17,070 | 19,744 |
| CORPORATE STOCK - LLY | 79,649 | 104,850 |
| CORPORATE STOCK - LNC | 11,649 | 11,370 |
| CORPORATE STOCK - LRCX | 28,864 | 45,338 |
| CORPORATE STOCK - LUMN | 24,989 | 23,176 |
| CORPORATE STOCK - LYV | 16,999 | 22,338 |
| CORPORATE STOCK - M | 5,120 | 10,361 |
| CORPORATE STOCK - MA | 180,933 | 214,521 |
| CORPORATE STOCK - MAR | 54,383 | 55,143 |
| CORPORATE STOCK - MAS | 30,719 | 36,199 |
| CORPORATE STOCK - MCD | 150,907 | 166,085 |
| CORPORATE STOCK - MCO | 34,691 | 38,892 |
| CORPORATE STOCK - MDT | 124,792 | 146,542 |
| CORPORATE STOCK - MET | 53,955 | 63,664 |
| CORPORATE STOCK - MGM | 27,833 | 28,706 |
| CORPORATE STOCK - MIPIX | 4,573,603 | 6,551,865 |
| CORPORATE STOCK - MKTX | 12,167 | 15,976 |
| CORPORATE STOCK - MLM | 26,534 | 28,113 |
| CORPORATE STOCK - MMC | 85,615 | 93,600 |
| CORPORATE STOCK - MRK | 176,089 | 174,807 |
| CORPORATE STOCK - MS | 60,722 | 89,706 |
| CORPORATE STOCK - MSCI | 20,280 | 27,685 |
| CORPORATE STOCK - MSFT | 762,573 | 1,011,566 |
| CORPORATE STOCK - MTD | 15,453 | 21,654 |
| CORPORATE STOCK - MU | 41,500 | 65,557 |
| CORPORATE STOCK - MWLIX | 9,054,484 | 9,115,553 |
| CORPORATE STOCK - MWTIX | 9,480,306 | 9,161,435 |
| CORPORATE STOCK - MXIM | 19,392 | 20,301 |
| CORPORATE STOCK - NKE | 137,975 | 142,036 |
| CORPORATE STOCK - NLSN | 14,768 | 17,155 |
| CORPORATE STOCK - NOW | 42,989 | 53,942 |
| CORPORATE STOCK - NTRS | 20,631 | 22,726 |
| CORPORATE STOCK - NVDA | 117,496 | 207,313 |
| CORPORATE STOCK - NWL | 12,223 | 17,833 |
| CORPORATE STOCK - NWS | 14,456 | 14,145 |
| CORPORATE STOCK - O | 29,498 | 30,463 |
| CORPORATE STOCK - OMC | 33,429 | 39,605 |
| CORPORATE STOCK - ORCL | 93,792 | 103,116 |
| CORPORATE STOCK - OSTIX | 9,568,159 | 9,482,013 |
| CORPORATE STOCK - OTIS | 43,647 | 46,069 |
| CORPORATE STOCK - PAYX | 38,000 | 49,572 |
| CORPORATE STOCK - PEAK | 29,201 | 31,621 |
| CORPORATE STOCK - PEP | 231,886 | 246,623 |
| CORPORATE STOCK - PFG | 12,098 | 15,578 |
| CORPORATE STOCK - PLD | 79,833 | 77,037 |
| CORPORATE STOCK - PNC | 68,822 | 82,993 |
| CORPORATE STOCK - PNR | 25,761 | 33,128 |
| CORPORATE STOCK - POOL | 14,426 | 16,018 |
| CORPORATE STOCK - PPG | 76,187 | 96,339 |
| CORPORATE STOCK - PRU | 59,123 | 66,672 |
| CORPORATE STOCK - PWR | 14,542 | 25,063 |
| CORPORATE STOCK - PYPL | 102,372 | 164,877 |
| CORPORATE STOCK - QCOM | 71,423 | 118,825 |
| CORPORATE STOCK - QRVO | 13,343 | 16,627 |
| CORPORATE STOCK - REG | 18,969 | 21,792 |
| CORPORATE STOCK - REGN | 27,264 | 27,537 |
| CORPORATE STOCK - RF | 15,489 | 23,680 |
| CORPORATE STOCK - RHI | 17,374 | 21,431 |
| CORPORATE STOCK - RMD | 13,697 | 20,831 |
| CORPORATE STOCK - ROK | 32,915 | 37,872 |
| CORPORATE STOCK - ROL | 28,423 | 29,810 |
| CORPORATE STOCK - SBAC | 39,684 | 35,548 |
| CORPORATE STOCK - SCHW | 45,860 | 56,965 |
| CORPORATE STOCK - SEE | 16,682 | 22,712 |
| CORPORATE STOCK - SHW | 64,203 | 88,189 |
| CORPORATE STOCK - SJM | 43,838 | 44,506 |
| CORPORATE STOCK - SNA | 22,274 | 27,040 |
| CORPORATE STOCK - SPG | 38,366 | 37,267 |
| CORPORATE STOCK - SPGI | 74,842 | 82,840 |
| CORPORATE STOCK - SPY | 27,169,526 | 34,892,416 |
| CORPORATE STOCK - STT | 20,061 | 25,036 |
| CORPORATE STOCK - SWK | 39,773 | 51,425 |
| CORPORATE STOCK - SWKS | 25,722 | 26,142 |
| CORPORATE STOCK - SYY | 49,009 | 50,497 |
| CORPORATE STOCK - T | 233,564 | 206,526 |
| CORPORATE STOCK - TAP | 25,943 | 27,430 |
| CORPORATE STOCK - TER | 10,174 | 10,550 |
| CORPORATE STOCK - TFC | 64,260 | 65,377 |
| CORPORATE STOCK - TGT | 47,997 | 66,375 |
| CORPORATE STOCK - TJX | 63,363 | 77,509 |
| CORPORATE STOCK - TMO | 112,015 | 140,200 |
| CORPORATE STOCK - TMUS | 86,013 | 98,575 |
| CORPORATE STOCK - TRV | 39,510 | 48,568 |
| CORPORATE STOCK - TWTR | 17,078 | 26,046 |
| CORPORATE STOCK - UA | 5,703 | 8,779 |
| CORPORATE STOCK - UDR | 25,559 | 28,707 |
| CORPORATE STOCK - UNH | 174,754 | 216,019 |
| CORPORATE STOCK - URI | 23,765 | 37,106 |
| CORPORATE STOCK - USB | 62,948 | 60,148 |
| CORPORATE STOCK - V | 243,344 | 279,537 |
| CORPORATE STOCK - VAR | 15,548 | 18,726 |
| CORPORATE STOCK - VFC | 26,941 | 35,616 |
| CORPORATE STOCK - VIAC | 17,018 | 29,324 |
| CORPORATE STOCK - VMC | 22,863 | 30,404 |
| CORPORATE STOCK - VNO | 31,906 | 33,755 |
| CORPORATE STOCK - VOO | 4,966,871 | 5,921,435 |
| CORPORATE STOCK - VRSK | 58,798 | 73,279 |
| CORPORATE STOCK - VTR | 21,779 | 24,716 |
| CORPORATE STOCK - VZ | 243,445 | 247,514 |
| CORPORATE STOCK - WAB | 43,042 | 41,797 |
| CORPORATE STOCK - WAT | 14,449 | 18,557 |
| CORPORATE STOCK - WDC | 12,302 | 15,786 |
| CORPORATE STOCK - WELL | 33,833 | 37,673 |
| CORPORATE STOCK - WST | 13,236 | 13,316 |
| CORPORATE STOCK - WU | 9,695 | 9,610 |
| CORPORATE STOCK - WYNN | 29,229 | 29,561 |
| CORPORATE STOCK - XRAY | 15,985 | 18,640 |
| CORPORATE STOCK - XRX | 11,091 | 14,285 |
| CORPORATE STOCK - XYL | 62,015 | 75,325 |
| CORPORATE STOCK - YUM | 45,657 | 52,326 |
| CORPORATE STOCK - ZBH | 31,950 | 38,522 |
| CORPORATE STOCK - ZBRA | 6,618 | 9,992 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AG ENERGY PARTNERS II LP | AT COST | 3,037,633 | 2,621,155 |
| AG ENERGY PARTNERS LP | AT COST | 167,220 | 62,326 |
| BLACKSTONE PARTNERS OFFSHORE FUND | AT COST | 2,000,000 | 3,422,702 |
| CHEYNE EMEA FUND LIMITED | AT COST | 3,549,107 | 3,461,659 |
| GELLER MULTI-VINTAGE I LLC | AT COST | 3,092,542 | 3,132,917 |
| GELLER MULTI-VINTAGE II LLC | AT COST | 1,607,113 | 1,806,329 |
| GELLER MULTI-VINTAGE III LLC | AT COST | 1,093,873 | 1,341,695 |
| GELLER SELECT ALTERNATIVES LLC | AT COST | 8,176,827 | 8,313,317 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MORGAN LEWIS & BOCKIUS LLP | 9,883 | 0 | 9,883 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/(LOSS) ON INVESTMENT | 35,736 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCRUED INTEREST PAID | 67,625 | 67,625 | 0 | |
| ADR FEES | 162 | 0 | 162 | |
| BANK FEES | 425 | 0 | 425 | |
| DUES AND SUBSCRIPTIONS | 14,976 | 0 | 14,976 | |
| FILING FEES | 1,500 | 0 | 1,500 | |
| NON DEDUCTIBLE EXPENSE - K-1: AG ENERGY PARTNERS II LP | 29 | 29 | 0 | |
| NON DEDUCTIBLE EXPENSE - K-1: AG ENERGY PARTNERS LP | 198 | 198 | 0 | |
| NON DEDUCTIBLE EXPENSE - K-1: GELLER MULTI-VINTAGE I LLC | 5,700 | 5,700 | 0 | |
| NON DEDUCTIBLE EXPENSE - K-1: GELLER MULTI-VINTAGE II LLC | 1,373 | 1,373 | 0 | |
| NON DEDUCTIBLE EXPENSE - K-1: GELLER MULTI-VINTAGE III LLC | 624 | 624 | 0 | |
| NON DEDUCTIBLE EXPENSE - K-1: GELLER SELECT ALTERNATIVES LLC | 87 | 87 | 0 | |
| OTHER DEDUCTIONS - K-1: AG ENERGY PARTNERS II LP | 34,364 | 34,364 | 0 | |
| OTHER DEDUCTIONS - K-1: GELLER MULTI-VINTAGE I LLC | 5,354 | 5,354 | 0 | |
| OTHER DEDUCTIONS - K-1: GELLER MULTI-VINTAGE II LLC | 2,047 | 2,047 | 0 | |
| OTHER DEDUCTIONS - K-1: GELLER MULTI-VINTAGE III LLC | 257 | 257 | 0 | |
| OTHER DEDUCTIONS - K-1: GELLER SELECT ALTERNATIVES LLC | 92,727 | 92,727 | 0 | |
| OTHER MISCELLANEOUS EXPENSES | 301 | 0 | 301 | |
| PAYROLL PROCESSING FEES | 2,498 | 0 | 2,498 | |
| PORTFOLIO DEDUCTIONS - K-1: AG ENERGY PARTNERS II LP | 47,291 | 47,291 | 0 | |
| PORTFOLIO DEDUCTIONS - K-1: AG ENERGY PARTNERS LP | 3,317 | 3,317 | 0 | |
| PORTFOLIO DEDUCTIONS - K-1: GELLER MULTI-VINTAGE I LLC | 120,541 | 120,541 | 0 | |
| PORTFOLIO DEDUCTIONS - K-1: GELLER MULTI-VINTAGE II LLC | 179,181 | 179,181 | 0 | |
| PORTFOLIO DEDUCTIONS - K-1: GELLER MULTI-VINTAGE III LLC | 150,919 | 150,919 | 0 | |
| PORTFOLIO DEDUCTIONS - K-1: GELLER SELECT ALTERNATIVES LLC | 277,162 | 277,162 | 0 | |
| TECHNOLOGY EXPENSE | 3,684 | 0 | 3,684 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| AG ENERGY PARTNERS ADJUSTMENT FOR UBTI REPORTED ON 990-T | 45,934 | 0 | 45,934 |
| AG ENERGY PARTNERS II ADJUSTMENT FOR UBTI REPORTED ON 990-T | 60,510 | 0 | 60,510 |
| GMV I ADJUSTMENT FOR UBTI REPORTED ON 990-T | -3,894 | 0 | -3,894 |
| GMV II ADJUSTMENT FOR UBTI REPORTED ON 990-T | -90,811 | 0 | -90,811 |
| GMV III ADJUSTMENT FOR UBTI REPORTED ON 990-T | -63,879 | 0 | -63,879 |
| GSA ADJUSTMENT FOR UBTI REPORTED ON 990-T | 198,508 | 0 | 198,508 |
| K-1: AG ENERGY PARTNERS II LP | -116,609 | -116,609 | -116,609 |
| K-1: AG ENERGY PARTNERS LP | 291 | 291 | 291 |
| K-1: CHEYNE EMEA FUND LIMITED | 326,321 | 326,321 | 326,321 |
| K-1: CIFC SENIOR SECURED CORPORATE LOAN FUND LP | 399 | 399 | 399 |
| K-1: GELLER MULTI-VINTAGE I LLC | -5,444 | -5,444 | -5,444 |
| K-1: GELLER MULTI-VINTAGE II LLC | 54,169 | 54,169 | 54,169 |
| K-1: GELLER MULTI-VINTAGE III LLC | 48,974 | 48,974 | 48,974 |
| K-1: GELLER SELECT ALTERNATIVES LLC | 153,999 | 153,999 | 153,999 |
| SCHWAB #1 | 7,517 | 7,517 | 7,517 |
| Description | Amount |
|---|---|
| DIFFERENCE OF FAIR MARKET VALUE AND BOOK VALUE ON GRANTS MADE | 1,323,289 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDEPENDENT CONTRACTOR | 105,803 | 0 | 105,803 | |
| INVESTMENT FEES - BROKERAGE | 121,837 | 121,837 | 0 | |
| INVESTMENT FEES - GELLER | 396,131 | 396,131 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2020 ESTIMATED FEDERAL TAX PAYMENTS | 400,000 | 0 | 0 | |
| FOREIGN TAX - K-1: GELLER MULTI-VINTAGE I LLC | 1,737 | 1,737 | 0 | |
| FOREIGN TAX - K-1: GELLER MULTI-VINTAGE II LLC | 52 | 52 | 0 | |
| FOREIGN TAX - K-1: GELLER MULTI-VINTAGE III LLC | 1,419 | 1,419 | 0 | |
| FOREIGN TAX - K-1: GELLER SELECT ALTERNATIVES LLC | 1,074 | 1,074 | 0 | |
| FOREIGN TAX FROM BROKERAGE | 5,236 | 5,236 | 0 | |
| PAYROLL TAXES | 61,509 | 0 | 61,509 |