| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,315 | 2,315 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| BOND PREMIUM AMORTIZATION | 2,845 | 341 | 3,186 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 0M PEPSICO INC. | ||
| 25M MORGAN STANLEY FR | 25,022 | 25,127 |
| 20M EATON CORP ST NT 2.75% | 20,041 | 20,565 |
| 0M ANHEUSER BUSCH | ||
| 20M APPLE INC SR GLBL | 20,400 | 21,573 |
| 0M HOME DEPOT INC | ||
| 25M EXXON MOBIL CORP 3.043% | 24,742 | 27,115 |
| 20M BP CAPITAL MARKETS AMERICA SR GL | 20,600 | 21,642 |
| 500SHS ISHARES INTERMEDIATE TERM COR | 29,586 | 30,415 |
| 825SHS ISHARES SHORT TERM CORP BOND | 45,435 | 45,235 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 75SHS JOHNSON & JOHNSON | 9,631 | 12,985 |
| 50SHS MICROSOFT CORP | 1,088 | 12,075 |
| 80SHS PAYCHEX | 2,081 | 9,158 |
| 70SHS PEPSICO INC | 3,850 | 10,947 |
| 170SHS VERIZON COMMUNICATIONS | 8,001 | 9,350 |
| 205SHS CISCO SYSTEMS | 9,590 | 12,099 |
| 40SHS UNITED PARCEL SERVICE | 2,313 | 7,825 |
| 90SHS PROLOGIS INC | 5,757 | 12,119 |
| 260SHS PFIZER INC | 8,584 | 11,978 |
| 0SHS CHUBB LIMITED | ||
| 90SHS WASTE MANAGEMENT | 7,539 | 13,960 |
| 90SHS MEDTRONIC PLC | 6,374 | 10,678 |
| 0SHS LOCKHEED MARTIN CORP | ||
| 120SHS MERCK & CO | 7,046 | 9,155 |
| 60SHS MC DONALD'S CORP | 6,594 | 9,498 |
| 80SHS JP MORGAN CHASE | 9,469 | 12,796 |
| 35SHS HOME DEPOT INC | 6,194 | 11,416 |
| 0SHS AMERICAN ELECTRIC POWER CO | ||
| 0SHS KIMBERLY-CLARK CORP | ||
| 50SHS MID-AMERICA APARTMENT COMMUNIT | 6,310 | 9,619 |
| 98SHS NEXTERA ENERGY INC | 4,892 | 8,231 |
| 0SHS QUEST DIAGNOSTICS | ||
| 40SHS UNION PACIFIC CORP | 6,744 | 8,674 |
| 60SHS 3M CORPORATION | 10,900 | 11,684 |
| 20SHS ACCENTURE PLC A | 3,637 | 6,731 |
| 0SHS AT&T | ||
| 100SHS BRISTOL-MYERS SQUIBB CO | 6,229 | 6,686 |
| 60SHS CHEVRON CORP | 6,238 | 5,806 |
| 30SHS GENERAL DYNAMICS CORP | 3,932 | 6,009 |
| 35SHS JM SMUCKER CO | 4,160 | 4,328 |
| 0SHS KROGER CO | ||
| 50SHS NASDAQ INC COM | 6,519 | 9,789 |
| 60SHS PROCTOR & GAMBLE | 6,889 | 8,543 |
| 125SHS REALTY INCOME CORP | 6,724 | 9,028 |
| 50SHS TEXAS INSTRUMENTS INC | 6,373 | 9,546 |
| 155SHS US BANCORP | 9,096 | 8,895 |
| 90SHS VF CORP | 5,660 | 6,882 |
| 0SHS WALMART INC | ||
| 95SHS XCEL ENERGY INC | 6,018 | 6,531 |
| 150SHS AFLAC INC | 6,790 | 8,502 |
| 25SHS AIR PRODUCTS & CHEM | 6,955 | 6,738 |
| 190SHS BANK OF NEW YORK MELLON CORP | 8,559 | 10,492 |
| 10SHS BLACKROCK INC | 7,288 | 9,433 |
| 25SHS CATERPILLAR INC | 4,966 | 5,272 |
| 125SHS COCA COLA CO | 6,500 | 7,039 |
| 95SHS CONOCOPHILLIPS | 5,612 | 5,275 |
| 45SHS DUKE ENERGY | 4,210 | 4,710 |
| 70SHS PINNACLE WEST CAPITAL CORP | 5,879 | 5,383 |
| 20SHS UNITEDHEALTH GROUP INC | 6,977 | 8,325 |
| 20SHS VISA INC CLASS A | 4,142 | 4,582 |
| Description | Amount |
|---|---|
| 2019 990-PF TAX PAID PER BOOKS NOT RTN | 156 |
| Description | Amount |
|---|---|
| NONDIVIDEND DISTRIBUTIONS | 41 |
| ROUNDING ADJUSTMENT | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIDUCIARY FEES | 8,249 | 8,249 |