| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rich and Bander LLP Review and tax prep | 2,500 | 2,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2017-06-26 | 2,165 | 1,090 | 200DB | 5.000000000000 | 430 | |||
| COMPUTER | 2018-03-21 | 1,469 | 523 | 200DB | 5.000000000000 | 378 | |||
| COMPUTER | 2018-03-26 | 1,480 | 523 | 200DB | 5.000000000000 | 383 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 5,114 | 3,159 | 1,955 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Security deposits | 4,875 | 0 | 0 |
| Intangible assets, net of accumulated amortization | 63,130 | 88,642 | 88,642 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dues and subscriptions | 162 | 162 | ||
| Marketing and promotion | 1,095 | 1,095 | ||
| Office expense | 497 | 497 | ||
| Insurance | 4,242 | 4,242 | ||
| Payroll processing fees | 6,332 | 6,332 | ||
| Technology | 2,081 | 2,081 | ||
| Catering and hospitality | 25 | 25 | ||
| Amortization | 8,058 | 8,058 |
| Description | Amount |
|---|---|
| Book depreciation vs tax | 168 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| GRANT ADVANCE - PAYCHECK PROTECTION PROGRAM | 49,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Chris Jordan Production/Technical | 12,620 | 12,620 | ||
| Siege Consulting Marketing | 16,750 | 16,750 | ||
| Various Production/Technical | 2,380 | 2,380 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 15,936 | 15,936 |