| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 950 | 950 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3,749 SHS CARILLON REAMS CORE PLUS | 138,146 | 133,770 |
| 11,284 SHS FIDELITY INV GRADE BOND | 96,700 | 96,813 |
| 9,208 SHS STERLING CAP TOTAL RET | 100,000 | 104,512 |
| 14,851 SHS T ROWE PRICE ULTRA-SHORT | 75,593 | 75,593 |
| 3,695 SHS TCS HIGH YIELD | 25,197 | 25,493 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 50 SHS ECOLAB | 7,782 | 10,818 |
| 300 SHS EDWARDS LIFESCIENCES | 17,569 | 27,369 |
| 100 SHS HOME DEPOT | 3,335 | 26,562 |
| 50 SHS HONEYWELL INTL | 4,937 | 10,635 |
| 100 SHS JP MORGAN CHASE | 9,903 | 12,707 |
| 100 SHS JOHNSON & JOHNSON | 5,656 | 15,738 |
| 20 SHS LOCKHEED MARTIN | 5,965 | 7,100 |
| 25 SHS MCDONALDS | 4,494 | 5,364 |
| 150 SHS MCCORMICK & COMPANY | 7,124 | 14,340 |
| 200 SHS MICROSOFT | 5,179 | 44,484 |
| 300 SHS NEXTERA ENERGY | 12,884 | 23,145 |
| 20 SHS NORTHROP GRUMMAN | 7,113 | 6,094 |
| 50 SHS O'REILLY AUTOMOTIVE | 10,360 | 22,629 |
| 100 SHS PARKER HANNIFIN | 740 | 27,241 |
| 100 SHS PAYPAL HOLDINGS | 3,045 | 23,420 |
| 100 SHS PROCTER & GAMBLE | 4,757 | 13,914 |
| 30 SHS ROCKWELL AUTOMATION | 5,528 | 7,524 |
| 100 SHS STARBUCKS | 9,000 | 10,698 |
| 175 SHS TEXAS INST | 8,479 | 28,723 |
| 50 SHS THERMO FISHER SCIENTIFIC | 11,855 | 23,289 |
| 25 SHS UNITEDHEALTH GROUP | 6,541 | 8,767 |
| 225 SHS VALERO ENERGY | 15,340 | 12,728 |
| 100 SHS VISA | 17,262 | 21,873 |
| 300 SHS ISHARES EAFE INDEX | 19,006 | 21,888 |
| 1,634 SHS BARONS EMERGING MKTS | 25,000 | 31,144 |
| 75 SHS ALLSTATE | 8,515 | 8,245 |
| 20 SHS ALPHABET | 11,575 | 35,053 |
| 5 SHS AMAZON | 7,293 | 16,285 |
| 75 SHS AMERICAN EXPRESS | 7,862 | 9,068 |
| 50 SHS AMGEN | 6,490 | 11,496 |
| 300 SHS APPLE | 7,880 | 39,807 |
| 200 SHS AT&T | 7,304 | 5,752 |
| 100 SHS BAXTER INTL | 6,893 | 8,024 |
| 80 SHS BERKSHIRE HATHAWAY | 10,893 | 18,550 |
| 16 SHS BLACKROCK | 8,234 | 11,545 |
| 30 SHS CHEVRON | 3,721 | 2,533 |
| 50 SHS COSTCO WHOLESALE | 8,306 | 18,839 |
| 570 SHS ISHARES CORE S&P SMALL CAP | 43,199 | 52,383 |
| 175 SHS ISHARES TRUST MID CAP | 32,935 | 40,220 |
| Description | Amount |
|---|---|
| PORTFOLIO BASIS ADJUSTMENT | 536 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 9,827 | 9,827 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX BALANCE DUE FOR 2019 | 786 | 0 | 0 | |
| ESTIMATED TAX PAID FOR 2020 | 1,480 | 0 | 0 |