| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WOLF & COMPANY, P.C. | 3,650 | 0 | 3,650 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD SHORT-TERM BOND ETF | FMV | 23,212,000 | 23,212,000 |
| VANGUARD S&P 500 ETF | FMV | 41,586,490 | 41,586,490 |
| VANGUARD MID CAP VALUE ETF | FMV | 9,754,720 | 9,754,720 |
| VANGUARD SMALL CAP GROWTH ETF | FMV | 9,149,960 | 9,149,960 |
| VANGUARD EMERGING MARKETS ETF | FMV | 7,516,500 | 7,516,500 |
| VANGUARD TOTAL BOND MARKET ETF | FMV | 46,564,320 | 46,564,320 |
| VANGUARD VALUE ETF | FMV | 36,877,600 | 36,877,600 |
| BLOOMBERG BARCLAYS HIGH YIELD BOND ETF | FMV | 4,902,300 | 4,902,300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROPES & GRAY | 8,329 | 0 | 8,329 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CT CORP | 155 | 0 | 155 | |
| MA ATTORNEY GENERAL FILING FEE | 1,000 | 0 | 1,000 | |
| SCHWAB BANK FEES | 80 | 0 | 80 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 10,712,094 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED TAX PAYMENTS | 50,000 | 0 | 0 |