| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OWEN J FLANAGAN & CO - ACCOUNTING & TAX | 6,000 | 3,000 | 3,000 | 3,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PIMCO TOTAL RETURN FD | FMV | 27,527 | 27,527 |
| ISHARES CORE S & P | FMV | 74,695 | 74,695 |
| ISHARES MSCI EAFE | FMV | 31,008 | 31,008 |
| ISHARES TR RUSSELL 2000 | FMV | 73,523 | 73,523 |
| VANGUARD VALUE ETF | FMV | 85,056 | 85,056 |
| VANGUARD GROWTH ETF | FMV | 148,204 | 148,204 |
| VANGUARD FTSE EMERGING | FMV | 22,550 | 22,550 |
| VANGUARD DIVIDEND | FMV | 64,938 | 64,938 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED APPRECIATION | 8,177 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 1,127 | 240 | 240 | 887 |
| OFFICE | 22 | 0 | 0 | 22 |
| OUTSIDE SERVICES | 200 | 0 | 0 | 200 |
| INSURANCE | 7,825 | 783 | 783 | 7,042 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 2,780 | 2,151 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 115 | 0 | 0 | 115 |