| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 27,161 | 13,580 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER SOFTWARE & EQUIP | 2001-12-20 | 3,397 | 3,397 | 200DB | 5.0000 | ||||
| COMPUTER SOFTWARE | 2001-12-26 | 8,846 | 8,846 | 200DB | 5.0000 | ||||
| COMPUTER OFFICE & EQUIP | 2003-12-23 | 3,670 | 3,670 | 200DB | 5.0000 | ||||
| FURNITURE FIXTURES | 2003-11-26 | 2,081 | 2,081 | 200DB | 7.0000 | ||||
| COMPUTER | 2004-02-18 | 32,176 | 32,176 | 200DB | 5.0000 | ||||
| COMPUTER | 2004-02-25 | 2,530 | 2,530 | 200DB | 5.0000 | ||||
| COMPUTER | 2004-04-28 | 1,560 | 1,560 | 200DB | 5.0000 | ||||
| APPLE COMPUTER | 2004-05-05 | 6,432 | 6,432 | 200DB | 5.0000 | ||||
| APPLE COMPUTER | 2004-05-10 | 6,990 | 6,990 | 200DB | 5.0000 | ||||
| HP OFFICE JET | 2004-08-03 | 300 | 300 | 200DB | 5.0000 | ||||
| MAC MS OFFICE 2004 | 2004-08-03 | 296 | 296 | 200DB | 5.0000 | ||||
| COREL DRAW GRAPHICS | 2004-08-25 | 308 | 308 | 200DB | 5.0000 | ||||
| APPLE COMPUTER | 2006-01-24 | 999 | 999 | 200DB | 5.0000 | ||||
| COMPUTER ACCESS | 2006-08-22 | 1,039 | 1,039 | 200DB | 5.0000 | ||||
| COMPUTER | 2006-08-22 | 4,896 | 4,896 | 200DB | 5.0000 | ||||
| COMPUTER | 2006-05-18 | 4,429 | 4,429 | 200DB | 5.0000 | ||||
| COMPUTER | 2005-04-12 | 749 | 749 | 200DB | 5.0000 | ||||
| COMPUTER | 2005-11-22 | 490 | 490 | 200DB | 5.0000 | ||||
| FAX | 2005-12-28 | 553 | 553 | 200DB | 7.0000 | ||||
| FURNITURE | 2005-02-01 | 251 | 251 | 200DB | 7.0000 | ||||
| OFFICE EQUIPMENT | 2006-07-31 | 995 | 995 | 200DB | 7.0000 | ||||
| COMPUTER EQUIPMENT | 2004-10-21 | 5,479 | 5,479 | 200DB | 5.0000 | ||||
| APPLE COMPUTER | 2008-04-30 | 3,091 | 1,545 | 200DB | 5.0000 | ||||
| COMPUTER | 2008-10-03 | 2,934 | 1,467 | 200DB | 5.0000 | ||||
| CONFERENCE TABLES | 2008-10-03 | 5,243 | 2,621 | 200DB | 7.0000 | ||||
| COMPUTER EASON | 2010-01-27 | 1,916 | 1,916 | 200DB | 5.0000 | ||||
| COMPUTER | 2011-09-09 | 2,650 | S/L | 5.0000 | |||||
| OFFICE FURNITURE | 2013-12-09 | 800 | 311 | 200DB | 7.0000 | 36 | |||
| COMPUTER | 2013-01-22 | 1,820 | 858 | 200DB | 5.0000 | 52 | |||
| COMPUTER | 2014-04-01 | 674 | 279 | 200DB | 5.0000 | 39 | |||
| COMPUTER | 2014-06-23 | 2,333 | 964 | 200DB | 5.0000 | 135 | |||
| COMPUTER | 2014-09-08 | 1,956 | 809 | 200DB | 5.0000 | 113 | |||
| COMPUTER SOFTWARE | 2003-12-23 | 144 | 144 | 200DB | 5.0000 | ||||
| COMPUTER SOFTWARE | 2004-04-08 | 550 | 550 | 200DB | 5.0000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 2,091,598 | 2,091,598 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 9,868,487 | 9,868,487 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS HELD | FMV | 1,934,639 | 1,934,639 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 112,577 | 100,305 | 12,272 | 12,272 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 9,306 | 4,653 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 2,950 | 2,950 | 2,950 |
| ADVANCES TO EMPLOYEES | 21,389 |
| Description | Amount |
|---|---|
| CHANGE IN MARKET VALUE OF INVESTMENTS | 1,765,391 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| AUTOMOBILE EXPENSES | 11 | |||
| MEALS AND ENTERTAINMENT | 1,541 | |||
| TELEPHONE | 3,949 | 1,975 | ||
| OFFICE SUPPLIES | 1,308 | 654 | ||
| MISCELLANEOUS EXPENSES | 1,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO MARK EDWARDS | 500 | 500 |
| PAYROLL LIABILITIES | 1,684 | |
| DIRECT DEPOSIT LIABILITIES | 14 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DIRECTOR FEE | 21,000 | |||
| INVESTMENT MANAGEMENT FEES | 135,828 | 135,828 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES AND LICENSES | 112 | 56 | ||
| TAXES - PAYROLL | 32,810 | 16,405 |