| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,875 | 1,875 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 729.927 PRINCIPAL GLOBAL DIVERSIFIED | 2019-12 | PURCHASE | 2020-03 |
MARKET |
9,372 | 10,000 | -628 | |||
| 1242 S&P 500 POWER BUFFER | 2020-03 | PURCHASE | 2020-08 |
MARKET |
33,099 | 30,032 | 3,067 | |||
| 1547.080 FEDERATED FLOATING RATE | 2017-12 | DONATION | 2020-03 |
MARKET |
14,388 | 15,393 | -1,005 | |||
| 3118.712 FEDERATED FLOATING RATE | 2018-09 | PURCHASE | 2020-03 |
MARKET |
29,004 | 31,000 | -1,996 | |||
| 60.024 FIDELITY CONTRAFUND | 2015-01 | PURCHASE | 2020-08 |
MARKET |
1,000 | 615 | 385 | |||
| 773.613 NORTHERN SMALL CAP INDEX | 2015-09 | PURCHASE | 2020-05 |
MARKET |
7,597 | 8,579 | -982 | |||
| 428.449 PIMCO INCOME FUND | 2016-02 | PURCHASE | 2020-08 |
MARKET |
5,000 | 4,936 | 64 | |||
| 1621.275 PRINC GLOBAL DIVERSIFIED | 2015-01 | PURCHASE | 2020-03 |
MARKET |
20,817 | 22,520 | -1,703 | |||
| 369.276 PRINCIPAL GLOBAL DIVERSIFIED | 2016-12 | PURCHASE | 2020-03 |
MARKET |
4,742 | 5,000 | -258 | |||
| 212.164 PRINCIPAL GLOBAL DIVERSIFIED | 2017-12 | PURCHASE | 2020-03 |
MARKET |
2,724 | 3,000 | -276 | |||
| 79.081 VANGUARD DEVELOPED MKTS INDEX | PURCHASE | 2020-04 |
MARKET |
816 | 947 | -131 | ||||
| 1374.407 VANGUARD DEVELOPED MKTS IND | 2015-09 | PURCHASE | 2020-04 |
MARKET |
14,184 | 15,476 | -1,292 | |||
| 224.383 VANGUARD DEVELOPED MKTS IND | 2015-09 | PURCHASE | 2020-08 |
MARKET |
3,000 | 2,526 | 474 | |||
| 29.770 VANGUARD MID-CAP INDEX | PURCHASE | 2020-04 |
MARKET |
4,620 | 1,726 | 2,894 | ||||
| 66.892 VANGUARD MID-CAP INDEX | 2015-09 | PURCHASE | 2020-04 |
MARKET |
10,380 | 9,481 | 899 | |||
| 27.376 VANGUARD MID-CAP INDEX | 2015-09 | PURCHASE | 2020-08 |
MARKET |
6,000 | 3,880 | 2,120 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX INCOME FUND | 37,151 | 38,437 |
| DOUBLELINE TOTAL RETURN BOND FUND | 45,044 | 44,399 |
| FEDERATED FLOATING RATE STRAT INC FD | ||
| FEDERATED SHORT-TERM FUND | 42,588 | 43,082 |
| PIMCO INCOME FUND | 69,748 | 71,466 |
| PRINCIPAL GLOBAL DIVERSIFIED INC FD |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| S&P 500 BUFFER | 63,438 | 71,188 |
| DODGE & COX STOCK FUND | 41,000 | 38,445 |
| FEDERATED KAUFMANN SMALL CAP FUND | 27,597 | 42,469 |
| FEDERATED STRATEGIC VALUE DIV FUND | 45,825 | 36,697 |
| FIDELITY CONTRAFUND | 48,162 | 79,407 |
| NORTHERN SMALL CAP INDEX FUND | 15,280 | 20,850 |
| T ROWE PRICE EMERGING MKTS STOCK FD | 25,803 | 40,970 |
| VANGUARD DEVELOPED MARKETS INDEX | 38,997 | 45,083 |
| VANGUARD MID-CAP INDEX | 32,639 | 47,476 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ON INVESTMENT INCOME | 251 |