| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 2,686 | 672 | 2,014 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE & EQUIPMENT | 2016-08-10 | 7,878 | 7,878 | SL | 7.000000000000 | 0 | 0 | ||
| PRINTER, CHAIR, KEYBOARD | 2015-06-04 | 441 | 289 | SL | 7.000000000000 | 63 | 0 | ||
| FRIDGE, FAN, VACCUM | 2015-07-15 | 180 | 117 | SL | 7.000000000000 | 26 | 0 | ||
| OFFICE ARTWORK | 2015-08-03 | 130 | 82 | SL | 7.000000000000 | 19 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate bonds | 201,546 | 205,262 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Mutual funds | 14,339,053 | 18,591,425 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Certificates of deposit | AT COST | 150,000 | 155,051 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE & EQUIPMENT | 7,878 | 7,878 | 0 | |
| PRINTER, CHAIR, KEYBOARD | 441 | 352 | 89 | |
| FRIDGE, FAN, VACCUM | 180 | 143 | 37 | |
| OFFICE ARTWORK | 130 | 101 | 29 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 2,725 | 681 | 2,044 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Deposits | 660 | 660 | 660 |
| Rounding | 2 | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office expenses | 20,563 | 0 | 20,563 | |
| Payroll expenses | 1,175 | 0 | 1,175 | |
| Insurance | 513 | 0 | 513 | |
| Membership dues | 2,030 | 0 | 2,030 | |
| Computer services | 40 | 0 | 40 | |
| Other | 30 | 0 | 30 | |
| Penalties and interest | 56 | 0 | 56 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Federal excise tax payable | 1,603 | 3,233 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment fees | 73,745 | 73,745 | 0 | |
| Trustee fees | 25,000 | 6,250 | 18,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal excise taxes - 2019 | 14,033 | 0 | 0 |