| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Vermont CPA Firm Accounting & Tax Return Prep | 1,275 | 1,275 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Publicly Traded Securities | Purchased | Unrelated Third Parties | 97,296 | 95,718 | Cost | 0 | 1,578 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 10,000 Amgen Incorporated 3.45% Due 10/1/20 | 10,617 | 10,712 |
| 10,000 PSEG Power LLC 3.0% 6/15/21 | 10,303 | 10,092 |
| 15,000 Citigroup 4.05% Due 7/30/22 | 15,255 | 15,825 |
| 15,000 Torchmark Callable 3.8% Due 9/15/22 | 14,995 | 15,805 |
| 10,000 Wells Fargo & Co. 4.125% Due 8/15/23 | 10,399 | 10,901 |
| 10,000 JPMorgan Chase 3.875% Due 9/10/24 | 10,365 | 11,164 |
| 10,000 Southern Co. Gas 3.875% Due 11/15/25 | 10,407 | 11,213 |
| 10,000 Capital One Bank 2.00% Due 8/21/24 | 10,000 | 10,587 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 250sh PepsiCo Inc. | 15,775 | 37,075 |
| 200sh Procter & Gamble | 11,258 | 27,828 |
| 50sh Johnson & Johnson | 7,397 | 7,869 |
| 200sh Merck & Company | 8,686 | 16,360 |
| 1,000sh Pfizer Inc. | 22,805 | 36,810 |
| 150sh Chevron Corporation | 5,275 | 12,667 |
| 836sh Enbridge, Inc. | 21,396 | 26,744 |
| 400sh Cisco Systems | 9,836 | 17,900 |
| 150sh Verizon Communications | 8,688 | 8,813 |
| 400sh NextEra Energy, Inc. | 9,731 | 30,860 |
| 124sh Viatris, Inc. | 2,204 | 2,324 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| State Registration Fee | 100 | 50 | 50 | |
| Bank Fees | 18 | 9 | 9 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Vermont Investment Manager Investment Management Services | 4,142 | 4,142 | 0 |