| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FORM 990 PREPARATION FEES | 6,000 | 6,000 | 6,000 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BANK BUILDING | 2009-02-01 | 170,000 | 47,410 | SL | 39 | 4,359 | 4,359 | 4,359 | |
| BANK BLDG LAND | 2009-02-01 | 10,000 | 0 | NDA | 0 | 0 | 0 | ||
| RENT HOUSE OLD HOME | 2009-02-01 | 68,600 | 27,130 | SL | 27.5 | 2,495 | 2,495 | 2,495 | |
| RENT HOUSE LAND | 2009-02-01 | 10,000 | 0 | NDA | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS AND LAND | 258,600 | 0 | 258,600 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | DONNA SMITH |
| Lender's Title | PRESIDENT |
| Original Amount of Loan | 111377 |
| Balance Due | 111377 |
| Date of Note | 2011-12 |
| Maturity Date | |
| Repayment Terms | NONE |
| Interest Rate | 0 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | CASH FLOW LOAN |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 48 | 48 | 48 | 0 |
| OFFICE EXPENSES AND POSTAGE | 1,192 | 1,192 | 1,192 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 65 | 65 | 65 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 3,354 | 3,354 | 3,354 | 0 |
| FOREIGN TAXES PAID | 231 | 231 | 231 | 0 |
| FEDERAL EXCISE TAXES | 2,128 | 2,128 | 2,128 | 0 |
| OTHER TAXES AND LICENSES | 215 | 215 | 215 | 0 |