| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 5,150 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LOAN CLOSING COSTS | 2012-02-08 | 2,439 | 1,288 | 15.0000 | 162 | 1,450 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING 8125 US 19 | 2012-02-08 | 101,796 | 20,555 | S/L | 39.0000 | 2,610 | |||
| LAND | 2012-02-08 | 88,204 | |||||||
| BUILDING IMPROVEMENTS | 2012-03-01 | 14,173 | 2,831 | S/L | 39.0000 | 364 | |||
| FURNITURE | 2012-06-15 | 1,594 | 1,594 | 200DB | 7.0000 | ||||
| SECURITY SYSTEM-THRIFT STORE | 2012-12-12 | 578 | 578 | 200DB | 7.0000 | ||||
| DESK | 2010-10-15 | 439 | 439 | 200DB | 7.0000 | ||||
| AUDIO EQUIPMENT | 2011-01-31 | 161 | 161 | 200DB | 7.0000 | ||||
| VIDEO CAMERA | 2011-09-09 | 230 | 230 | 200DB | 7.0000 | ||||
| PROJECTOR AND SCREENS | 2011-10-07 | 267 | 267 | 200DB | 7.0000 | ||||
| BUILDING-KENTUCKY | 2013-11-14 | 70,000 | 10,994 | S/L | 39.0000 | 1,795 | |||
| LAND-KENTUCKY | 2013-11-14 | 20,000 | |||||||
| 1989 FORD BOX TRUCK | 2013-02-22 | 5,508 | 5,508 | 200DB | 5.0000 | ||||
| LAND-8131 US HWY 19 | 2013-04-15 | 132,509 | |||||||
| SHED | 2014-10-14 | 1,198 | 1,107 | 200DB | 7.0000 | 61 | |||
| SHED | 2014-10-23 | 1,198 | 1,107 | 200DB | 7.0000 | 61 | |||
| 2010 FORD E-150 VAN | 2014-10-14 | 13,625 | 13,625 | 200DB | 5.0000 | ||||
| 2000 HOLIDAY RAMBLER MOTOR HOME | 2014-11-04 | 20,000 | 20,000 | 200DB | 5.0000 | ||||
| COMMUNITY CENTER-KY | 2015-02-26 | 112,255 | 13,912 | S/L | 39.0000 | 2,879 | |||
| COMPUTER EQUIPMENT | 2015-06-18 | 23,477 | 18,239 | 200DB | 7.0000 | 2,095 | |||
| DENTAL EQUIPMENT FOR BUS | 2015-06-17 | 44,958 | 34,927 | 200DB | 7.0000 | 4,013 | |||
| BLDG IMPR-KY WELLNESS CTR | 2017-06-15 | 43,801 | 2,854 | S/L | 39.0000 | 1,123 | |||
| DENTAL CHAIR-SCHOOL RD 1 OF 2 | 2017-12-01 | 2,870 | 2,870 | 200DB | 7.0000 | ||||
| DENTAL CHAIR-SCHOOL RD 2 OF 2 | 2017-12-01 | 2,870 | 2,870 | 200DB | 7.0000 | ||||
| DENTAL CHAIR-SCHOOL ROUND 1 OF 3 | 2017-12-01 | 2,870 | 2,870 | 200DB | 7.0000 | ||||
| DENTAL CHAIR-SCHOOL RD 2 OF 3 | 2017-12-04 | 2,870 | 2,870 | 200DB | 7.0000 | ||||
| DENTAL CHAIR-SCHOOL RD 3 OF 3 | 2017-12-04 | 2,870 | 2,870 | 200DB | 7.0000 | ||||
| STATIM STERILIZER | 2017-08-22 | 1,200 | 926 | 200DB | 7.0000 | 79 | |||
| FOLDING CHAIRS | 2017-12-31 | 2,138 | 2,138 | 200DB | 7.0000 | ||||
| FLOORING-KY COMM CTR | 2017-07-26 | 2,496 | 1,927 | 200DB | 7.0000 | 163 | |||
| CARPET-SCHOOL RD DENTAL CLINIC | 2017-09-27 | 1,000 | 772 | 200DB | 7.0000 | 65 | |||
| FLOORING-SCHOOL RD DENTAL CLINIC | 2017-10-24 | 5,669 | 5,669 | 200DB | 7.0000 | ||||
| LEASE IMP-SCHOOL RD DENTAL CLINIC | 2017-11-15 | 14,016 | 14,016 | 150DB | 15.0000 | ||||
| SIGN-SCHOOL RD CLINIC | 2017-12-12 | 2,070 | 2,070 | 200DB | 7.0000 | ||||
| REFURBISHED AUTOCLAVE FOR DENTAL | 2017-04-07 | 1,350 | 784 | 200DB | 7.0000 | 162 | |||
| LHI KY WELLNESS | 2018-07-01 | 17,371 | 668 | S/L | 39.0000 | 446 | |||
| LHI NPR CLINIC | 2018-07-01 | 14,035 | 540 | S/L | 39.0000 | 360 | |||
| COMPUTER EQUIPMENT | 2018-07-01 | 5,430 | 1,829 | 200DB | 7.0000 | 1,029 | |||
| DENTAL EQUIPMENT FOR BUS | 2018-07-01 | 13,123 | 4,419 | 200DB | 7.0000 | 2,487 | |||
| OFFICE EQUIPMENT | 2018-07-01 | 29,338 | 9,879 | 200DB | 7.0000 | 5,560 | |||
| FURNITURE AND FIXTURES | 2018-07-01 | 4,568 | 1,538 | 200DB | 7.0000 | 866 | |||
| IMP-KY COMM/WELLNESS | 2019-06-04 | 30,080 | 418 | S/L | 39.0000 | 771 | |||
| IMP-KY COMM/WELLNESS | 2019-12-16 | 7,669 | 7,669 | 200DB | 7.0000 | ||||
| IMP-SCHOOL RD | 2019-03-24 | 5,183 | 5,183 | 200DB | 7.0000 | ||||
| REFRIGERATOR | 2019-01-31 | 250 | 250 | 200DB | 7.0000 | ||||
| DUPLICATING MACHINE | 2019-07-02 | 890 | 890 | 200DB | 5.0000 | ||||
| TV FOR WATING ROOM | 2019-01-20 | 3,529 | 3,529 | 200DB | 7.0000 | ||||
| NEW TV FOR EVENT CENTER | 2019-01-21 | 3,079 | 3,079 | 200DB | 7.0000 | ||||
| DRYER | 2019-02-15 | 513 | 513 | 200DB | 7.0000 | ||||
| CABINETS | 2019-03-14 | 651 | 651 | 200DB | 7.0000 | ||||
| SURGICAL SUITE CAMERA | 2020-09-28 | 8,000 | 200DB | 5.0000 | 8,000 | ||||
| CLINIC DATABASE AND SERVER | 2020-07-02 | 7,000 | 200DB | 5.0000 | 7,000 | ||||
| AUDIO AND VIDEO SYSTEM | 2020-08-20 | 30,354 | 200DB | 5.0000 | 30,354 | ||||
| COMPUTER EQUIPMENT | 2020-12-15 | 1,558 | 200DB | 5.0000 | 1,558 | ||||
| OFFICE FURNITURE AND EQUIPMENT | 2020-07-11 | 2,800 | 200DB | 5.0000 | 2,800 | ||||
| DENTAL EQUIPMENT | 2020-05-21 | 11,480 | 200DB | 7.0000 | 11,480 | ||||
| DENTAL EQUIPMENT | 2020-10-13 | 6,196 | 200DB | 7.0000 | 6,196 | ||||
| OFFICE FURNITURE AND EQUIPMENT | 2020-08-26 | 1,548 | 200DB | 5.0000 | 1,548 | ||||
| OFFICE FURNITURE AND EQUIPMENT | 2020-09-24 | 971 | 200DB | 5.0000 | 971 | ||||
| OFFICE FURNITURE AND EQUIPMENT | 2020-10-21 | 550 | 200DB | 5.0000 | 550 | ||||
| OFFICE FURNITURE AND EQUIPMENT | 2020-10-23 | 1,486 | 200DB | 5.0000 | 1,486 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS AND IMPROVEMENTS | 710,778 | 333,308 | 377,470 | |
| LAND | 240,713 | 240,713 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 193 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | 475 | 475 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 50,687 | |||
| AUTO EXPENSE | 19,720 | |||
| BANK CHARGES | 10,782 | |||
| CONTRIBUTIONS | 16,800 | |||
| DUES AND SUBSCRIPTIONS | 7,475 | |||
| GIFTS | 7,491 | |||
| HOUSING AND RENT | 86,738 | |||
| INSURANCE | 10,671 | |||
| MARKETING | 4,851 | |||
| MEALS AND ENTERTAINMENT | 40,354 | |||
| OFFICE EXPENSE | 2,063 | |||
| REPAIRS AND MAINTENANCE | 131,003 | |||
| SUPPLIES | 412,486 | |||
| TELEPHONE | 10,548 | |||
| MISCELLANEOUS COSTS | 197 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 1,744 | 2,762 |
| NOTE PAYABLE TO FLAGSHIP BANK | 122,952 | 114,129 |
| LOAN FROM OFFICER | 81,852 | |
| PPP LOAN | 31,700 | |
| INTERCOMPANY LOAN | 540,427 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 217,907 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 42,257 |