| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 876 | 876 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2006 RED TRUCK | 2012-07-01 | 15,000 | 12,000 | S/L | 5.0000 | 3,000 | |||
| 2006 FORD TRUCK | 2013-09-14 | 16,000 | 12,800 | S/L | 5.0000 | 3,200 | |||
| CABIN | 2006-05-01 | 35,548 | 5,171 | S/L | 27.5000 | 1,292 | |||
| OFFICE BUILDING | 2007-06-30 | 9,861 | 2,630 | S/L | 15.0000 | 657 | |||
| RESIDENCES (3) | 2011-12-31 | 449,759 | 65,419 | S/L | 27.5000 | 16,355 | |||
| FURNITURE | 2007-06-15 | 2,214 | 1,265 | S/L | 7.0000 | 316 | |||
| COMPUTER | 2013-11-17 | 1,450 | 1,160 | S/L | 5.0000 | 290 | |||
| IMPROVEMENTS - CONSTRUCTION | 2014-01-15 | 5,500 | 5,500 | S/L | 5.0000 | ||||
| FACILITY IMPROVEMENTS | 2000-09-30 | 25,500 | 6,800 | S/L | 15.0000 | 1,700 | |||
| IMPROVEMENTS | 2000-06-30 | 6,838 | 1,823 | S/L | 15.0000 | 456 | |||
| IMPROVEMENTS - FACILITY | 2008-06-15 | 32,344 | 8,625 | S/L | 15.0000 | 2,156 | |||
| IMPROVEMENTS - 2011 | 2011-12-31 | 13,320 | 3,552 | S/L | 15.0000 | 888 | |||
| LAND | 2011-12-31 | 152,000 | |||||||
| COMPUTER | 2014-02-15 | 999 | 999 | S/L | 3.0000 | ||||
| IMPLEMENTS | 2014-06-15 | 515 | 515 | S/L | 5.0000 | ||||
| NEW DOG PEN | 2002-06-30 | 6,848 | 5,478 | S/L | 5.0000 | 1,370 | |||
| HOT WATER HEATER | 2002-06-15 | 893 | 714 | S/L | 5.0000 | 179 | |||
| FENCING - 2003 | 2003-06-15 | 2,713 | 723 | S/L | 15.0000 | 181 | |||
| EQUIPMENT - 2011 | 2011-12-31 | 8,929 | 3,572 | S/L | 10.0000 | 893 | |||
| EQUIPMENT | 2011-12-31 | 22,229 | 8,892 | S/L | 10.0000 | 2,223 | |||
| MEDICAL EQUIPMENT | 2012-07-01 | 13,000 | 5,200 | S/L | 10.0000 | 1,300 | |||
| EQUIPMENT | 2012-07-01 | 10,000 | 4,000 | S/L | 10.0000 | 1,000 | |||
| SURV PREPS | 2012-07-01 | 3,000 | 2,400 | S/L | 5.0000 | 600 | |||
| EQUIPMENT | 2013-01-19 | 1,638 | 655 | S/L | 10.0000 | 164 | |||
| GENERATOR - MAIN CAMPUS | 2013-09-17 | 1,861 | 744 | S/L | 10.0000 | 187 | |||
| SKID STEER | 2013-11-19 | 18,500 | 7,400 | S/L | 10.0000 | 1,850 | |||
| DRYER | 2015-03-20 | 741 | 593 | S/L | 5.0000 | 148 | |||
| GENERATOR - WESTHOUSE | 2015-06-20 | 2,792 | 2,234 | S/L | 5.0000 | 558 | |||
| AIR MACHINE | 2015-07-19 | 377 | 302 | S/L | 5.0000 | 75 | |||
| COMPUTERS (2) | 2015-09-20 | 1,180 | 1,141 | S/L | 5.0000 | 39 | |||
| LOG SPLITTER | 2016-09-19 | 600 | 390 | S/L | 5.0000 | 120 | |||
| 20' CONTAINER | 2016-11-29 | 1,000 | 617 | S/L | 5.0000 | 200 | |||
| PRIEFERT PENS | 2016-11-29 | 3,840 | 2,368 | S/L | 5.0000 | 768 | |||
| A/C FOR TRAILER | 2016-03-28 | 4,437 | 605 | S/L | 27.5000 | 161 | |||
| 1992 HUMVEE | 2017-06-03 | 11,300 | 8,046 | 200DB | 5.0000 | 1,301 | |||
| DIESEL GATOR | 2018-06-03 | 18,768 | 2,972 | S/L | 10.0000 | 1,876 | |||
| DIESEL GATOR | 2018-07-04 | 19,994 | 2,999 | S/L | 10.0000 | 1,999 | |||
| TRAILER | 2018-10-25 | 2,943 | 343 | S/L | 10.0000 | 295 | |||
| LAWN MOWER | 2019-04-10 | 634 | 68 | S/L | 7.0000 | 91 | |||
| ENCLOSED TRAILER BUMPER | 2019-07-09 | 4,711 | 471 | S/L | 5.0000 | 942 | |||
| COMPUTER | 2019-04-10 | 500 | 38 | S/L | 10.0000 | 50 | |||
| COMPUTER | 2020-01-18 | 754 | S/L | 10.0000 | 69 | ||||
| REFRIGERATOR/COMPUTER | 2020-03-26 | 2,377 | S/L | 10.0000 | 178 | ||||
| FENCING | 2018-12-31 | 30,000 | S/L | 20.0000 | 1,500 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MACHINERY & EQUIP | 795,407 | 225,851 | 569,556 | |
| LAND | 152,000 | 152,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CONTRACT LABOR | 9,842 | 9,842 | ||
| DUES & SUBSCRIPTIONS | 5,272 | 5,272 | ||
| EQUIPMENT RENTAL | 1,598 | 1,598 | ||
| FOOD FOR ANIMALS | 11,240 | 11,240 | ||
| FUEL | 8,394 | 8,394 | ||
| INSURANCE | 7,947 | 7,947 | ||
| POSTAGE | 634 | 634 | ||
| REBATES - CREDIT CARDS | -1,898 | -1,898 | ||
| REPAIRS | 12,266 | 12,266 | ||
| SECURITY | 725 | 725 | ||
| SUPPLIES FOR ANIMALS | 14,658 | 14,659 | ||
| TELEPHONE | 12,696 | 12,696 | ||
| UTILITIES | 13,063 | 13,063 | ||
| VEHICLE REPAIRS | 3,458 | 3,458 | ||
| VETERINARY SUPPLIES | 1,633 | 1,633 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VETERINARY FEES | 6,682 | 6,682 |