| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,360 | 3,180 | 0 | 3,180 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EDWARD JONES ETFS | 365,809 | 476,691 |
| EDWARD JONES MUTUAL FUNDS | 509,071 | 572,072 |
| FIDELITY MUTUAL FUNDS | 1,989,877 | 2,025,038 |
| FIDELITY EXCHANGE TRADED PROD | 558,086 | 801,075 |
| FIDELITY STOCKS | 577,770 | 944,777 |
| FIDELITY MUNICIPAL BONDS | 199,305 | 219,886 |
| FIDELITY OTHER INVESTMENTS | 90,738 | 97,728 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1658 ACRES - 11154 HWY 36 | 292,944 | 0 | 292,944 | 347,000 |
| 80 ACRES - BEE COUNTY TX | 144,000 | 0 | 144,000 | 150,000 |
| 30 ACRES - LONG LANE | 90,592 | 0 | 90,592 | 129,000 |
| 1055 ACRES - REINECKER ROAD | 203,895 | 0 | 203,895 | 357,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN WINSTON TRACT JV II | 306,946 | 250,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 652 | 0 | 0 | 652 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL INTEREST - HILCORP LEASE | 282,941 | 264,078 | 297,040 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT BOOKKEEPING | 3,600 | 1,440 | 0 | 2,160 |
| OFFICE ADMINISTRATION | 14,000 | 8,400 | 0 | 5,600 |
| INSURANCE | 1,135 | 851 | 0 | 284 |
| OFFICE SUPPLIES & POSTAGE | 207 | 104 | 0 | 103 |
| FEES | 1,250 | 1,250 | 0 | 0 |
| ROYALTY DEDUCTIONS | 19,574 | 19,574 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 101,903 | 101,903 | 0 |
| Description | Amount |
|---|---|
| SECURITIES - BASIS ADJUSTMENT | 428 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 10,448 | 10,448 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 845 | 845 | 0 | 0 |
| AD VALOREM TAXES | 6,830 | 6,830 | 0 | 0 |
| PRODUCTION TAXES - ROYALTIES | 6,581 | 6,581 | 0 | 0 |
| EXCISE TAXES | 1,270 | 0 | 0 | 0 |