| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 6,480 | 3,240 | 3,240 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOLMAN SACHS PORTFOLIO | AT COST | 5,070,586 | 5,070,586 |
| Item No. | 1 |
|---|---|
| Lender's Name | CITIZEN BANK- PPP LOAN |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 23,700 |
| Balance Due | 23,700 |
| Date of Note | 2020-05 |
| Maturity Date | 2022-04 |
| Repayment Terms | 24 MONTHS |
| Interest Rate | 1.000000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | FUNDS USED TO PAY EXPENSES UNDER THE PPP GUIDELINES |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL SERVICE FEE | 2,621 | 0 | 2,621 | |
| BANK FEE | 300 | 300 | 0 | |
| INSURANCE | 1,255 | 0 | 1,255 | |
| FEES | 20 | 0 | 20 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 391,306 |
| M-1 DIFFERENCES | 33 |
| NONTAXABLE DISTRIBUTIONS | 658 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED TAXES | 140 | 2,140 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 5,173 | 5,173 | 0 |
| Name | Address |
|---|---|
|
CLAYMAN MANAGEMENT LLC |
ONE PRESIDENTIAL BLVD -STE 200 BALA CYNWYD,PA19004 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 8,785 | 0 | 8,785 | |
| EXCISE TAX | 2,145 | 2,145 | 0 | |
| FOREIGN TAXES | 2,743 | 2,743 | 0 |