| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2018-10-22 | 518,175 | 11,407 | SL | 39.000000000000 | 9,440 | |||
| IMPROVEMENTS | 2018-12-31 | 9,332 | 249 | SL | 39.000000000000 | 239 | |||
| IMPROVEMENTS 2019 | 2019-06-01 | 18,821 | 261 | SL | 39.000000000000 | 483 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 150,000 | 0 | 150,000 | |
| BUILDING | 368,175 | 20,847 | 347,328 | |
| IMPROVEMENTS | 9,332 | 488 | 8,844 | |
| IMPROVEMENTS 2019 | 18,821 | 744 | 18,077 |
| Item No. | 1 |
|---|---|
| Lender's Name | PATRIC METCALF |
| Lender's Title | |
| Original Amount of Loan | |
| Balance Due | 215912 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 1 |
|---|---|
| Lender's Name | SBA |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 53,500 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 11 | 11 | ||
| UTILITIES | 22,442 | 2,244 | 20,198 | |
| INSURANCE | ||||
| REPAIRS | 9,017 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RE TAX | 8,997 | 899 | 8,098 |