| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,250 | 750 | 500 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FEDERAL FOOTNOTE | PART VIII LIST OF OFFICERS AND DIRECTORS | THE COMPENSATION SHOWN ON THE RETURN THAT IS PAID TO BANK OF AMERICA, N.A. AS CORPORATE TRUSTEE IS NOT CALCULATED BASED UPON AN HOURLY RATE FOR THE TIME SPENT BY THE TRUSTEE; RATHER, BANK OF AMERICA'S COMPENSATION AS CORPORATE TRUSTEE IS CALCULATED USING A MARKET VALUE FEE SCHEDULE. THE TRUST OFFICER'S TIME SPENT PERFORMING ADMINISTRATIVE RESPONSIBILITIES FOR THIS FOUNDATION AVERAGES ONE HOUR PER WEEK. IN ADDITION, TIME IS SPENT BY OTHER STAFF MEMBERS FOR RECORDKEEPING, INVESTMENT MANAGEMENT, INCOME COLLECTION, RENDERING STATEMENTS AND ACCOUNTINGS, REGULATORY REPORTING, REGULATORY COMPLIANCE, AND TAX SERVICES. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 202671913 AGGREGATE BOND CTF | 139,251 | 167,592 |
| 464287465 ISHARES MSCI EAFE ET | ||
| 464287804 ISHARES CORE S&P SMA | 28,857 | 50,545 |
| 464288273 ISHARES MSCI EAFE SM | 34,843 | 47,845 |
| 78467Y107 SPDR S&P MIDCAP 400 | 70,716 | 125,976 |
| 922908553 VANGUARD REAL ESTATE | 14,840 | 21,233 |
| 464287234 ISHARES MSCI EMERGIN | ||
| 52470H765 CLEARBRIDGE SMALL CA | ||
| 04314H204 ARTISAN INTERNATIONA | ||
| 46429B655 ISHARES FLTG RATE BO | ||
| 921943858 VANGUARD FTSE DEVELO | 44,887 | 59,013 |
| 922042858 VANGUARD FTSE EMERGI | 18,313 | 25,055 |
| 922908744 VANGUARD VALUE ETF | 36,082 | 38,662 |
| 52106N475 LAZARD DEVELOPING MK | 18,000 | 28,455 |
| 94975P447 WELLS FARGO SPECIAL | ||
| 09257V201 BLACKSTONE ALTERNATI | ||
| 19765M213 COLUMBIA SHORT TERM | 28,750 | 29,354 |
| 19765Y274 COLUMBIA BOND FUND I | 57,508 | 59,296 |
| 78462F103 SPDR S&P 500 ETF TR | 127,511 | 168,246 |
| 922042676 VANGUARD GLOBAL EX-U | ||
| 922908736 VANGUARD GROWTH ETF | 73,908 | 120,337 |
| 81369Y209 SELECT SECTOR SPDR T | 14,272 | 17,016 |
| 38145N220 GOLDMAN SACHS ABSOLU | 11,872 | 12,270 |
| 47103C795 JANUS ENTERPRISE FUN | 53,054 | 65,773 |
| 09260B382 BLACKROCK STRATEGIC | 19,985 | 20,730 |
| 258620301 DOUBLELINE CORE FIXE | 25,000 | 26,598 |
| 67065Q400 NUVEEN INTERMEDIATE | 33,926 | 35,923 |
| 67065Q772 NUVEEN HIGH YIELD MU | ||
| 99Z639934 LARGE CAP CORE CTF | 214,604 | 293,368 |
| 46432F842 ISHARES CORE MSCI EA | 24,260 | 27,636 |
| 922908751 VANGUARD SMALL-CAP E | 62,209 | 77,872 |
| 81369Y605 SELECT SECTOR SPDR T | ||
| 09250J734 BLACKROCK EVENT DRIV | 32,000 | 32,700 |
| 543487110 NATIXIS LOOMIS SAYLE | 42,500 | 57,917 |
| 09260B630 BLACKROCK HIGH YIELD | ||
| 922042874 VANGUARD FTSE EUROPE | 21,460 | 24,096 |
| 922908629 VANGUARD MID-CAP ETF | 78,108 | 93,047 |
| 14214L643 CARILLON EAGLE MID C | 42,000 | 47,830 |
| 207019704 CONESTOGA SMALL CAP | 11,000 | 17,213 |
| 52470H666 CLEARBRIDGE SMALL CA | 52,643 | 75,382 |
| 09260B614 BLACKROCK HIGH YIELD | 37,500 | 38,280 |
| 714199106 PERMANENT PORTFOLIO | 20,000 | 22,498 |
| 093001162 BLAIR WILLIAM FUNDS | 36,000 | 43,393 |
| 412295107 HARDING LOEVNER FDS | 45,000 | 51,506 |
| Description | Amount |
|---|---|
| CTF ADJ | 45 |
| ADJ OF CARRYING VALUE | 234 |
| SECURITIES ADJ | 42 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 60 | 60 | 0 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 60 | 60 | 0 | |
| STATE FILING FEE | 35 | 0 | 35 |
| Description | Amount |
|---|---|
| TYE INC ADJ | 944 |
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX - PRIOR YEAR | 67 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 284 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 424 | 424 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 61 | 61 | 0 |