| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 1,600 | 800 | 800 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INCORP | 100,102 | 100,813 |
| BERKSHIRE HATHAWAY FIN CORP | ||
| CHEVRON CORP | 101,614 | 112,130 |
| MICROSOFT CORPORATION | 201,542 | 200,627 |
| GOOGLE INC | 101,712 | 109,446 |
| WALMART STORES INCORPORATED | 99,243 | 108,446 |
| SHELL INTERNATIONAL FINANCE BV | ||
| 3M COMANY SERIER MTN | 99,194 | 102,502 |
| ROBOBANK NEDERLAND UTRECHT | 202,981 | 207,964 |
| EXXON MOBIL CORP | 100,863 | 104,776 |
| FROST TOTAL RETURN BOND FUND I | 800,000 | 795,439 |
| HARTFORD FLOATING RATE FUND CL | 99,719 | 97,870 |
| CISCO SYS INC 4.95% 2/15/19 | 110,310 | 113,224 |
| TOYOTA MOTOR CR MTN 2.625% 1/1 | 99,893 | 104,742 |
| BANK MONTREAL MTN | 100,438 | 103,986 |
| COLGATE-PALMOLIVE MTN | 108,314 | 109,039 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TROWE PRICE MID-CAP GROWTH | AT COST | 433,246 | 594,049 |
| COHEN & STEERS INST FD | AT COST | 263,345 | 258,881 |
| DODGE & COX INTER FD | |||
| J HANCOCK III DIS MID CAP FD | AT COST | 517,990 | 608,882 |
| LAZARD INTERNATIONAL FD | AT COST | 155,734 | 182,007 |
| T ROWE PRICE INT'L DISCOVERY F | AT COST | 91,858 | 216,577 |
| GOLDMAN SACHS EMER MKTS INSIGH | AT COST | 125,000 | 151,897 |
| HARDING LOEVNER EMERGING MARKE | AT COST | 54,719 | 92,180 |
| HARDING LOEVNER INTERNATIONAL | AT COST | 124,625 | 186,920 |
| VICTORY SMALL COMPANY | AT COST | 103,682 | 134,103 |
| AMERICAN BEACON STEPHENS SM CA | AT COST | 72,157 | 97,739 |
| JANUS RESEARCH FD INSTL* | AT COST | 714,425 | 1,069,217 |
| MFS VALUE FUND I* | AT COST | 643,210 | 850,937 |
| FIDELITY EMER KMTS INDEX | |||
| ISHARES S&P 500 INDEX | AT COST | 759,098 | 1,148,686 |
| JPMORGAN CHASE | AT COST | 99,173 | 105,135 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ROYALTY INTEREST | 25 | 25 | 222,039 |
| STARR CO MINERAL | 1 | 1 | 188,517 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY MANAGEMENT FEE | 3,534 | 3,534 | 0 | |
| OIL & GAS OPERATIONAL EXPENSE | 6,393 | 6,393 | 0 | |
| REAL ESTATE INSURANCE | 618 | 618 | 0 | |
| REAL ESTATE MANAGEMENT FEE | 2,074 | 2,074 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 60,660 | 60,660 | |
| RENTAL - DUKE ENERGY INC | 237 | 237 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2020 ESTIMATED TAX PAYMENTS | 3,758 | 0 | 0 | |
| REAL ESTATE TAX | 896 | 896 | 0 | |
| OIL & GAS PRODUCTION TAX | 1,390 | 1,390 | 0 | |
| OIL & GAS AD VALOREM TAX | 5,086 | 5,086 | 0 | |
| OIL & GAS TAX RENDITION | 3,662 | 3,662 | 0 |