| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Prep Fees | 3,250 | 1,625 | 1,625 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 7750 units Fidelity Short Term Treasury Bond Index Fund | 83,917 | 83,917 |
| 13320 units iShares 7-10 Year Treasury Bond ETF | 1,597,734 | 1,597,734 |
| 66253 units Vanguard Intermeditate Term Treasury ETF | 4,599,283 | 4,599,283 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 179610.574 units Artisan Focus Fund | 3,658,667 | 3,658,667 |
| 43640.534 units Edgewood Growth Fund | 2,259,271 | 2,259,271 |
| 10897.000 units Invesco S&P 500 Equal Weight ETF | 1,389,803 | 1,389,803 |
| 4820.000 units Polen Growth Fund | 221,238 | 221,238 |
| 57320.000 units SPDR S&P 500 Fossil Fuel Reserves Free ETF | 5,329,614 | 5,329,614 |
| 67993.132 units Spyglass Growth Fund | 1,508,768 | 1,508,768 |
| 23548.552 units GQG Partners International Opportunities Fund | 419,635 | 419,635 |
| 55344.835 units MFS International Instrinsic Value Fund | 3,020,168 | 3,020,168 |
| 140107.866 units WCM Focused International Growth Fund | 3,467,670 | 3,467,670 |
| 38377.330 units Matthews China Fund | 1,033,885 | 1,033,885 |
| 9603.603 units Matthews Pacific Tiger Fund | 335,166 | 335,166 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 15522.181 units Artisan High Income Fund | FMV | 157,718 | 157,718 |
| 51197.381 units Diamond Hill High Yield Fund | FMV | 583,650 | 583,650 |
| 96701.338 units Semper MBS Total Return Fund | FMV | 898,770 | 898,770 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA Filing Fee | 1,000 | 0 | 1,000 |
| Description | Amount |
|---|---|
| Unrealized Gain on Investments | 4,904,539 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Invt Mgmt, Recordkeeping, Custody Fees | 181,844 | 163,660 | 18,184 |