| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 316092857 FIDELITY REAL ESTATE | AT COST | 30,420 | 30,964 |
| 413838657 OAKMARK INTL SM CAP- | AT COST | 23,783 | 27,904 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 30,258 | 40,167 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 25,953 | 29,330 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 51,879 | 56,146 |
| 557492485 MADISON MID CAP FUND | AT COST | 34,588 | 42,116 |
| 592905749 METROPOLITAN WEST UN | AT COST | 17,296 | 17,693 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 19,454 | 31,103 |
| 957663503 WESTERN ASSET CORE P | AT COST | 56,208 | 61,819 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 34,140 | 37,963 |
| 00769G543 CAMBIAR INTL EQUITY | AT COST | 34,595 | 36,046 |
| 01878T848 AB CONCENTRATED GROW | AT COST | 47,574 | 64,624 |
| 05587K741 BNY MELLON INTERNATI | AT COST | 30,267 | 39,867 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 38,908 | 41,888 |
| 24610C840 DELAWARE VALUE FUND- | AT COST | 56,213 | 57,184 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 34,592 | 34,451 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 34,557 | 53,296 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 47,554 | 48,703 |
| 77958B105 T ROWE PRICE INSTITU | AT COST | 47,558 | 46,832 |
| 89154Q562 TOUCHSTONE SANDS EM | AT COST | 17,289 | 29,378 |
| 89355J656 TRANSAMERICA SM CAP | AT COST | 24,197 | 29,482 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 30,255 | 32,765 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 25,073 | 26,225 |
| Description | Amount |
|---|---|
| 2020 TRANSACTION POSTED IN 2021 | 1,634 |
| ADJUST TO INCOME DUE TO FACTORING | 65 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 15 | 0 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 2,318 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,072 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 395 | 395 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 66 | 66 | 0 |