| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 258620798 DOUBLELINE FLEXIBLE | AT COST | 17,524 | 17,405 |
| 316092857 FIDELITY REAL ESTATE | AT COST | 17,125 | 19,746 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 6,851 | 8,906 |
| 411511603 HARBOR FD LARGE CAP | AT COST | 20,627 | 25,283 |
| 413838657 OAKMARK INTL SM CAP- | AT COST | 9,043 | 10,932 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 13,597 | 19,819 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 11,705 | 15,016 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 19,039 | 20,795 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 10,449 | 10,940 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 5,780 | 8,934 |
| 957663503 WESTERN ASSET CORE P | AT COST | 42,634 | 43,787 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 19,083 | 23,844 |
| 00769G543 CAMBIAR INTL EQUITY | AT COST | 20,356 | 21,612 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 43,129 | 43,721 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 12,200 | 14,163 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 17,686 | 17,446 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 14,560 | 17,606 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 13,980 | 14,135 |
| 77958B105 T ROWE PRICE INSTITU | AT COST | 14,342 | 14,201 |
| 89154Q562 TOUCHSTONE SANDS EM | AT COST | 5,381 | 9,018 |
| 89154X526 TOUCHSTONE MID CAP G | AT COST | 12,146 | 15,308 |
| 89355J656 TRANSAMERICA SM CAP | AT COST | 8,880 | 10,820 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 11,929 | 13,038 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 10,236 | 12,033 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 2 |
| 2020 TRANSACTION POSTED IN 2021 | 756 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 15 | 0 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 756 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,115 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 146 | 146 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 56 | 56 | 0 |