| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,350 | 0 | 0 | 1,350 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| General Explanation Supplemental Information for Form 990-PF | Part VIII INFORMATION ABOUT OFFICERS, DIRECTORS, TRUSTEES, FOUNDATION MANAGERS, HIGHLY PAID EMPLOYEES, AND CONTRACTORS. THE CORPORATE TRUSTEES COMPENSATION REPORTED IN COLUMN (C) IS CALCULATED BASED ON PERIODIC MARKET VALUES AND/OR THE APPLICABLE FEE AGREEMENT. IT IS NOT DETERMINED ON AN HOURLY BASIS AND THE REFERENCE TO ONE HOUR PER WEEK IS AN ESTIMATE ONLY. CORPORATE TRUSTEE SERVICES INCLUDE, BUT ARE NOT LIMITED TO, ADMINISTRATIVE SERVICES SUCH AS FIDUCIARY ACCOUNTING, CUSTODY OF ASSETS, COMPLYING WITH TAX FILING REQUIREMENTS, COMPLYING WITH DISTRIBUTION PROVISIONS, AND COMPLYING WITH FEDERAL AND STATE LAWS APPLICABLE TO PRIVATE FOUNDATIONS, PLUS ASSET MANAGEMENT SERVICES SUCH AS CREATING ASSET ALLOCATION STRATEGIES, INVESTMENTS REPORTING AND REALLOCATING AND REBALANCING OF PORTFOLIOS AS NECESSARY. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 10,130.772 EATON VANCE FLOATING | 89,353 | 88,340 |
| 28,446.902 PUTMAN FLOATING | 250,000 | 234,402 |
| 8,000 VANGUARD SHORT TERM BOND | 641,280 | 663,200 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2,500 ABBOTT LABS | 20,861 | 273,725 |
| 1,100 IBM | 99,764 | 138,468 |
| 1,500 CVS CORP | 43,887 | 102,450 |
| 1,900 JOHNSON & JOHNSON | 113,666 | 299,022 |
| 1,350 PEPSICO | 83,746 | 200,205 |
| 1,750 PROCTOR & GAMBLE | 106,477 | 243,495 |
| 1,500 UNITED TECHNOLOGIES | ||
| 3,700 VERIZON | 142,476 | 235,000 |
| 7,148.369 FIDELITY NEW MKT | 100,000 | 107,940 |
| 1,333 KRAFT HEINZ | 37,518 | 46,202 |
| 2,700 COMCAST | 52,809 | 282,960 |
| 2,200 HOME DEPOT | 66,351 | 584,364 |
| 3,500 MERCK & CO | 136,444 | 286,300 |
| 4,300 MICROSOFT | 118,289 | 956,406 |
| 4,200 PFIZER | 74,250 | 154,602 |
| 1,700 WALT DISNEY | 53,938 | 308,006 |
| 2,000 EMERSON ELECTRIC | 79,157 | 160,740 |
| 2,000 HONEYWELL INTERNATIONAL | 77,623 | 425,400 |
| 6,200 INTEL | 92,936 | 308,884 |
| 1,600 MCDONALDS | 100,325 | 343,328 |
| 1,300 3M CO | 97,687 | 227,277 |
| 300 SCHLUMBERGER | 15,090 | 6,549 |
| 2,000 AFLAC | 103,103 | 177,880 |
| 4,200 AT&T | 107,782 | 120,792 |
| 4,600 BRISTOL MYERS SQUIBB | 97,821 | 241,917 |
| 1,750 CHEVRON | 47,241 | 147,788 |
| 3,800 COCA COLA | 107,415 | 208,392 |
| 1/2 UNDERWATER TIDELANDS LOTS | 200 | 200 |
| 1,500 EXXON MOBIL | 106,313 | 61,830 |
| 3,000 JPMORGAN CHASE | 124,980 | 381,210 |
| 2,200 NEXTERA ENERGY | 110,519 | 678,920 |
| 2,000 TRAVELERS | 111,812 | 280,740 |
| 1,500 DIAGEO PLC | 112,849 | 238,215 |
| 2,000 NOVARTIS | 100,706 | 188,860 |
| 4,000 MONDELEZ INTERNATIONAL | 69,418 | 233,880 |
| 2,500 ABBVIE | 22,622 | 267,875 |
| 333 RESIDEO TECH | 2,331 | 7,080 |
| 1,100 LINDE PUBLIC LIMITED | 179,795 | 289,861 |
| 3,850 CISCO | 203,123 | 172,288 |
| 2,025 ELECTRONIC ARTS | 202,803 | 290,790 |
| 400 ALCON, INC. | 13,979 | 26,392 |
| 175 ALPHABET | 209,984 | 306,579 |
| 1,500 CARRIER GLOBAL CORP | 14,929 | 56,580 |
| 750 OTIS WORLDWIDE | 22,384 | 50,663 |
| 1,500 RAYTHEON TECHNOLOGIES | 49,806 | 107,265 |
| 521 VIATRIS | 4,094 | 9,764 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 9,842.364 DODGE & COX INTL STOCK FUND | AT COST | 366,234 | 430,111 |
| VIRTUS SEIX FLOATING RATE HIGH INCOME | AT COST | 250,000 | 229,052 |
| 475 BLACKROCK | AT COST | 205,598 | 342,732 |
| BLACKROCK INSTITUTIONAL FUNDS | AT COST | 2,516 | 2,516 |
| 169,105.76 BLACKROCK INSTITUTIONAL FUNDS | AT COST | 1,242,371 | 1,242,319 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 21,348 | 0 | 0 | 21,348 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Rounding | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 30 | 30 |
| Description | Amount |
|---|---|
| RECONCILIATION ADJUSTMENT | 16,681 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 8,000 | |||
| FOREIGN TAXES WITHHELD | 2,161 | 2,161 | ||
| FRANCHISE TAX BOARD | 10 | 10 |