| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 740 | 0 | 0 | 740 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING (RENTED PORTION) | 2008-03-01 | 246,973 | 74,676 | SL | 39.000000000000 | 6,333 | 0 | 6,333 | |
| BUILDING (CHARITABLE USE PORTION) | 2008-03-01 | 123,487 | 37,333 | SL | 39.000000000000 | 3,166 | 0 | 0 | |
| MORTAR REPAIR (RENTED PORTION) | 2019-05-14 | 26,200 | 420 | SL | 39.000000000000 | 672 | 0 | 672 | |
| MORTAR REPAIR (CHARITABLE USE PORTION) | 2019-05-14 | 13,100 | 210 | SL | 39.000000000000 | 336 | 0 | 336 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING (RENTED PORTION) | 246,973 | 81,009 | 165,964 | |
| BUILDING (CHARITABLE USE PORTION) | 123,487 | 40,499 | 82,988 | |
| MORTAR REPAIR (RENTED PORTION) | 26,200 | 1,092 | 25,108 | |
| MORTAR REPAIR (CHARITABLE USE PORTION) | 13,100 | 546 | 12,554 |
| Item No. | 1 |
|---|---|
| Lender's Name | FIRST PREMIER BANK |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 111,429 |
| Balance Due | 74,948 |
| Date of Note | 2018-11 |
| Maturity Date | 2021-03 |
| Repayment Terms | MONTHLY PRINCIPAL & INTEREST OF $1800 |
| Interest Rate | 4.310000000000 |
| Security Provided by Borrower | CERTIFICATE OF DEPOSIT |
| Purpose of Loan | REFINANCE REAL ESTATE LOAN |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 3,197 | 0 | 0 | 3,197 |
| INSURANCE | 4,138 | 0 | 0 | 4,138 |
| MAINTENANCE | 10,413 | 0 | 0 | 10,413 |
| THEFT LOSS | 8,590 | 0 | 8,590 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT PAYABLE | 2,510 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 175 | 0 | 175 | 0 |
| Name | Address |
|---|---|
|
PETERSON GOFF REAL ESTATE |
2804 E 26TH ST SIOUX FALLS,SD57103 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 3,098 | 0 | 2,065 | 1,033 |