| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,127 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CUSOX | 20,014 | 20,008 |
| MIDCX | 5,566 | 6,313 |
| MWCRX | 7,903 | 8,076 |
| NARAX | 8,685 | 8,523 |
| WFIPX | 31,955 | 33,181 |
| EIM | 17,063 | 17,468 |
| PDT | 14,596 | 13,900 |
| HPI | 10,262 | 10,073 |
| DVY | 13,248 | 18,406 |
| UH | 5,107 | 6,129 |
| IWV | 3,002 | 4,187 |
| LMGTX | 9,506 | 12,740 |
| SPY | 19,263 | 24,470 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING - 1875 GRAHAM ROAD | 76,444 | 66,715 | 9,729 | 139,370 |
| LAND - 1875 GRAHAM ROAD | 46,280 | 46,280 | ||
| GRAHAM IMPROVEMENTS | 26,349 | 9,637 | 16,712 | |
| BUILDING - 403 CANTON ROAD | 24,302 | 24,302 | 401,160 | |
| LAND - 403 CANTON ROAD | 15,698 | 15,698 | ||
| CANTON IMPROVEMENTS | 146,459 | 117,311 | 29,148 | |
| BUILDING - KOONS ROAD | 91,500 | 61,556 | 29,944 | 184,000 |
| LAND - KOONS ROAD | 30,500 | 30,500 | ||
| KOONS IMPROVEMENTS | 94,745 | 60,890 | 33,855 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL REAL ESTATE | ||||
| INSURANCE | 6,855 | 6,855 | ||
| REPAIRS | 6,095 | 6,095 | ||
| INVESTMENT DEPRECIATION | 15,404 | 15,404 | ||
| EXPENSES | ||||
| POSTAGE AND OFFICE SUPPLIES | 186 | |||
| INSURANCE D&O | 951 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST FEES | 2,647 | |||
| WEBSITE | 7,385 | 2,461 | ||
| RENTAL REAL ESTATE | 1,266 | 1,266 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OHIO CHARITABLE TRUST REGISTER | 100 | |||
| CURRENT YEAR ESTIMATES | 596 | |||
| PRIOR YEAR TAX DUE | 336 |