| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Landon C. Scott PLLC Accounting | 3,875 | 3,875 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SECURITIES SALES | Purchased | 2,619,958 | 2,292,376 | 327,582 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US BANK - SEE ATTAHCMENT 1 | 1,447,120 | 1,530,675 |
| CHARLES SCHWAB - SEE ATTACHMENT 2 | 660,270 | 721,389 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB - SEE ATTACHMENT 2 | 1,600,738 | 2,885,779 |
| US BANK - SEE ATTACHMENT 1 | 3,485,775 | 6,019,810 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EQUITY FUNDS - US BANK - SEE ATT 1 | 158,062 | 207,958 | |
| CHARLES SCHWAB - SEE ATTACHMENT 2 | 72,390 | 79,356 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Briggs and Morgan Legal | 3,000 | 3,000 | ||
| Taft Stettinius & Hollister Legal | 14,750 | 14,750 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foundation Dues | 2,525 | 2,525 | ||
| Insurance | 3,902 | 3,902 | ||
| Telephone | 1,458 | 1,458 | ||
| Office Supplies | 852 | 852 | ||
| Computer and Support | 630 | 630 | ||
| Fax/Copier | 26 | 26 | ||
| Annual Filing Fee | 25 | 25 | ||
| Bank Fees | 45 | 45 | ||
| Moving expenses | 3,598 | 3,598 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US Bank Inv Advisory Fees | 37,985 | 37,985 | ||
| Charles Schwab Inv Advisory Fees | 16,166 | 16,166 | ||
| Team Dynamics Strategic Planning | 15,000 | 15,000 | ||
| Carol Pine Foundation History | 4,800 | 4,800 | ||
| Renaissance Word Processing Foundation History | 1,375 | 1,375 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 1,380 | 1,380 | ||
| Excise Taxes | 5,334 |