| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & PR SERVICES FEES | 9,941 | 1,491 | 8,450 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 4,373,779 | 4,373,779 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 2,583 | 2,583 | 2,583 |
| PREPAID EXPENSES | 1,172 | ||
| PREPAID EXCISE TAXES | 4,307 | 2,518 | 2,518 |
| Description | Amount |
|---|---|
| DEFERRED EXCISE TAX EXPENSE | 7,078 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES | 25 | 4 | 21 | |
| BANK CHARGES | 12 | 2 | 10 | |
| INSURANCE | 7,683 | 1,152 | 6,531 | |
| OFFICE EXPENSE | 2,525 | 379 | 2,146 | |
| EXCISE TAX | 1,789 | 0 | 0 | |
| POSTAGE | 1,590 | 238 | 1,352 | |
| TELEPHONE | 2,676 | 401 | 2,275 | |
| COMPUTER COSTS | 10,296 | 1,544 | 8,752 | |
| UTILITIES | 1,766 | 265 | 1,501 | |
| COLLECTION FEES | 5,080 | 0 | 5,080 | |
| INTERNET SERVICES | 69 | 10 | 59 |
| Description | Amount |
|---|---|
| STUDENT LOANS DISBURSED THAT ARE NOT AN EXPENSE | 183,255 |
| UNREALIZED GAIN (LOSS) IN INVESTMENTS | 645,657 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX PAYABLE | 25,890 | 32,968 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 12,216 | 12,216 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 7,169 | 1,075 | 6,094 |