| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 18,950 | 9,475 | 9,475 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2015-10-01 | 2,585 | 1,568 | SL | 7.000000000000 | 369 | 0 | ||
| ELECTRONICS | 2016-03-10 | 2,503 | 1,920 | SL | 5.000000000000 | 501 | 0 | ||
| ELECTRONICS | 2016-10-28 | 1,409 | 892 | SL | 5.000000000000 | 282 | 0 | ||
| MACBOOK PRO | 2019-06-06 | 2,399 | 280 | SL | 5.000000000000 | 480 | 0 |
| Dissolution Name | Dissolution Address | Explanation | Dissolution Amount |
|---|---|---|---|
| NATIONAL PHILANTHROPIC TRUST |
165 TOWNSHIP LINE ROAD SUITE 1200 JENKINTOWN,PA19046 |
THE ORGANIZATION MADE ONE SMALLER DISTRIBUTION, THEN ONE MAJOR DISTRIBUTION:09/15/2020 - $58,000 (CASH)09/17/2020 - $11,191,987 (INVESTMENTS, SEE ATTACHMENT)THE ORGANIZATION IS IN THE PROCESS OF DISSOLUTION THAT WILL CONTINUE INTO 2021, AT WHICH POINT A FINAL RETURN WILL BE SUBMITTED TO REPORT THE REMAINING DISTRIBUTIONS. | 11,249,990 |
| WOMENS FOUNDATION OF MINNESOTA |
105 5TH AVE S STE 300 MINNEAPOLIS,MN55401 |
THE ORGANIZATION MADE TWO ASSET DISTRIBUTIONS:12/16/2020 - $500,000 (PROPEL NONPROFITS UNSECURED PROMISSORY NOTE)12/10/2020 - $65,856 (CAPITA3 VENTURE FUND I L.P. INVESMENT) | 565,856 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE | 2,585 | 1,937 | 648 | 648 |
| ELECTRONICS | 2,503 | 2,421 | 82 | 82 |
| ELECTRONICS | 1,409 | 1,174 | 235 | 235 |
| MACBOOK PRO | 2,399 | 760 | 1,639 | 1,639 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 43,806 | 32,855 | 10,951 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 420 | 0 | 420 | |
| OFFICE SUPPLIES | 141 | 0 | 141 | |
| POSTAGE | 20 | 0 | 20 | |
| OFFICE EXPENSE | 3,151 | 0 | 3,151 | |
| SHIPPING | 43 | 0 | 43 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 18 | 18 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ADJUSTMENT | 655,431 |
| TIMING ADJUSTMENT | 1,207 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WELLS FARGO 4900 AGENCY FEES | 48,650 | 48,650 | 0 | |
| PAYROLL PROCESSING FEES | 4,782 | 0 | 4,782 | |
| CONSULTANT | 323 | 0 | 323 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 4,089 | 4,089 | 0 | |
| PAYROLL TAXES | 10,653 | 533 | 10,120 | |
| TAXES PAID | 25 | 0 | 25 |