| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| J.Bourgeois tax & consultations | 8,000 | 6,000 | 2,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Publically Traded Securities, Bonds, US Treasuries | Purchased | 17,457,275 | 13,786,842 | 3,670,433 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Abbott Laboratories | 52,052 | 52,631 |
| Abbvie Inc | 54,720 | 55,750 |
| American Express 2.75% | 36,032 | 36,094 |
| Anheuser-Busch | 53,706 | 55,475 |
| Anthem | 52,137 | 53,202 |
| Apple Inc | 106,897 | 108,069 |
| AT & T | 51,922 | 53,720 |
| Bank of America | 80,365 | 82,104 |
| Bank of New York | 79,209 | 78,792 |
| Bank of Nova | 82,469 | 82,560 |
| Boston Properties | 27,266 | 27,160 |
| Citigroup Inc | 90,924 | 93,583 |
| Comcast Corp | 84,077 | 84,403 |
| CVS Health Corp | 51,579 | 53,524 |
| DTE Energy | 53,651 | 54,241 |
| Enbridge | 26,178 | 26,715 |
| Enterprise Prod | 27,077 | 27,668 |
| Equinor ASA | 83,564 | 83,506 |
| Exxon Mobile | 43,623 | 43,727 |
| Goldman Sachs | 55,945 | 57,619 |
| Home Depot | 83,942 | 85,117 |
| John Deer | 65,527 | 65,557 |
| JPMorgan Chase & 2.7% | 49,867 | 52,506 |
| Mastercard | 80,198 | 81,418 |
| Morgan Stanley | 54,835 | 55,665 |
| Nextera Energy | 53,633 | 53,828 |
| Prologis, Inc | 54,092 | 54,380 |
| Raytheon Tech | 29,726 | 29,739 |
| Royal Bank of C | 82,564 | 82,597 |
| Shell International | 81,909 | 83,048 |
| Simon Property | 42,884 | 43,457 |
| Thermo Fisher | 56,362 | 56,882 |
| Trust Financial | 99,891 | 102,718 |
| Unitedhealth Gro | 79,407 | 79,706 |
| Verizon | 52,219 | 53,059 |
| Visa Inc | 55,425 | 56,048 |
| Walt Disney Co | 81,030 | 83,470 |
| Wells Fargo | 82,837 | 84,465 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Progressive Corp | 107,345 | 197,760 |
| Roper | 84,831 | 137,949 |
| Visa Inc | 12,432 | 150,924 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Dodge & Cox Intl | 1,175,548 | 1,404,031 | |
| Vanguard Small Cap | 809,456 | 1,053,975 | |
| Applied Finance Select | 913,527 | 1,100,599 | |
| Champlain Mid Cap | 1,843,305 | 2,170,824 | |
| Harding Loevner Int | 1,160,811 | 1,458,499 | |
| Schwab S&P 500 Index | 5,567,761 | 6,618,551 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Meals | 194 | 97 | ||
| Office expenses | 373 | 373 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| tax exempt interest | 10,152 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Villere Investment investment fees | 8,158 | 8,158 | ||
| Cap Trust investment fees | 25,395 | 25,395 | ||
| Fidelity investment fees | 75 | 75 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 3,060 | 536 | 2,524 | |
| Foreign Taxes | 3,198 | 3,198 | ||
| Income tax | 160 | 160 |