| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS - FIXED | |||
| MUTUAL FUNDS - EQUITY | |||
| 258620798 DOUBLELINE FLEXIBLE | AT COST | 16,893 | 16,749 |
| 316092857 FIDELITY REAL ESTATE | AT COST | 16,408 | 18,984 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 6,646 | 8,570 |
| 411511603 HARBOR FD LARGE CAP | AT COST | 20,415 | 24,331 |
| 413838657 OAKMARK INTL SM CAP- | AT COST | 8,845 | 10,520 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 13,323 | 19,072 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 11,618 | 14,640 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 18,589 | 20,011 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 10,047 | 10,528 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 5,295 | 8,596 |
| 957663503 WESTERN ASSET CORE P | AT COST | 40,709 | 42,137 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 18,205 | 22,903 |
| 00769G543 CAMBIAR INTL EQUITY | AT COST | 19,591 | 20,797 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 41,241 | 42,073 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 11,972 | 13,611 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 17,395 | 16,788 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 14,347 | 16,942 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 13,566 | 13,602 |
| 77958B105 T ROWE PRICE INSTITU | AT COST | 13,833 | 13,666 |
| 89154Q562 TOUCHSTONE SANDS EM | AT COST | 5,246 | 8,678 |
| 89154X526 TOUCHSTONE MID CAP G | AT COST | 11,925 | 14,732 |
| 89355J656 TRANSAMERICA SM CAP | AT COST | 8,546 | 10,412 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 11,285 | 12,547 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 9,822 | 11,601 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 591 | 591 |
| Description | Amount |
|---|---|
| 2020 TRANSACTION POSTED IN 2021 | 730 |
| RETURN OF CAPITAL ADJUSTMENT | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 869 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,245 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 142 | 142 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 55 | 55 | 0 |