| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92203J308 VANGUARD TTL INTL BN | 182,621 | 185,608 |
| 54401E143 LORD ABBETT SHRT DUR | 173,489 | 176,415 |
| 83002G108 SIX CIRCLES ULTRA SH | ||
| 464287432 ISHARES 20+ YEAR TRE | 175,375 | 181,547 |
| 464287440 ISHARES 7-10 YEAR TR | ||
| 921937603 VANGUARD TOT BD MKT | 86,176 | 93,457 |
| 54401E218 LORD ABBETT HIGH YIE | 247,800 | 286,219 |
| 74440Y884 PGIM HIGH YIELD-Q | 89,517 | 100,132 |
| 83002G702 SIX CIRCLES GLOBAL B | 369,894 | 370,170 |
| 83002G884 SIX CIRCLES CREDIT O | 190,950 | 194,350 |
| 92206C771 VANGUARD MORTGAGE-BA | 92,662 | 92,406 |
| 92206C870 VANGUARD INT-TERM CO | 93,209 | 94,032 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 7,967 | 13,841 |
| 110122108 BRISTOL-MYERS SQUIBB | 15,698 | 17,306 |
| 172967424 CITIGROUP INC | 18,967 | 19,855 |
| 254687106 WALT DISNEY CO/THE | ||
| 369550108 GENERAL DYNAMICS COR | ||
| 437076102 HOME DEPOT INC | 4,392 | 14,875 |
| 438516106 HONEYWELL INTERNATIO | 11,143 | 32,118 |
| 464287465 ISHARES MSCI EAFE ET | 261,378 | 319,273 |
| 493267108 KEYCORP | ||
| 512807108 LAM RESEARCH CORP | 17,357 | 19,835 |
| 532457108 ELI LILLY & CO | 14,713 | 27,014 |
| 548661107 LOWE'S COS INC | 6,271 | 23,274 |
| 594918104 MICROSOFT CORP | 21,149 | 107,429 |
| 609207105 MONDELEZ INTERNATION | 10,586 | 15,085 |
| 617446448 MORGAN STANLEY | 14,630 | 29,948 |
| 666807102 NORTHROP GRUMMAN COR | 26,501 | 26,511 |
| 693506107 PPG INDUSTRIES INC | 14,665 | 15,576 |
| 713448108 PEPSICO INC | 14,131 | 21,059 |
| 717081103 PFIZER INC | ||
| 723787107 PIONEER NATURAL RESO | 14,295 | 13,781 |
| 742718109 PROCTER & GAMBLE CO/ | 12,436 | 15,305 |
| 854502101 STANLEY BLACK & DECK | 10,748 | 18,035 |
| 882508104 TEXAS INSTRUMENTS IN | 18,648 | 34,467 |
| 907818108 UNION PACIFIC CORP | 13,626 | 23,737 |
| 949746101 WELLS FARGO & CO | 11,339 | 11,529 |
| 988498101 YUM] BRANDS INC | 15,560 | 18,781 |
| 00724F101 ADOBE INC. | ||
| 02079K107 ALPHABET INC-CL C | 22,661 | 57,812 |
| 02079K305 ALPHABET INC-CL A | 10,196 | 24,537 |
| 09062X103 BIOGEN INC | 5,060 | 4,163 |
| 16119P108 CHARTER COMMUNICATIO | 17,941 | 31,754 |
| 20030N101 COMCAST CORP-CLASS A | 12,615 | 16,087 |
| 26875P101 EOG RESOURCES INC | ||
| 30303M102 FACEBOOK INC-CLASS A | 19,658 | 31,687 |
| 31620M106 FIDELITY NATIONAL IN | 9,906 | 17,117 |
| 57636Q104 MASTERCARD INC - A | 6,910 | 37,836 |
| 58933Y105 MERCK & CO. INC. | 15,725 | 17,669 |
| 65339F101 NEXTERA ENERGY INC | 22,988 | 32,943 |
| 67103H107 O'REILLY AUTOMOTIVE | 11,730 | 15,840 |
| 78462F103 SPDR S&P 500 ETF TRU | 911,914 | 1,961,374 |
| 91324P102 UNITEDHEALTH GROUP I | 14,042 | 46,640 |
| 92532F100 VERTEX PHARMACEUTICA | 4,648 | 9,217 |
| 92826C839 VISA INC-CLASS A SHA | ||
| 94106B101 WASTE CONNECTIONS IN | 4,791 | 9,436 |
| 96208T104 WEX INC | 10,461 | 17,707 |
| G0176J109 ALLEGION PLC | ||
| G1151C101 ACCENTURE PLC-CL A | ||
| H1467J104 CHUBB LTD | 9,274 | 15,546 |
| 023135106 AMAZON.COM INC | 31,331 | 100,965 |
| 032654105 ANALOG DEVICES INC | 22,857 | 24,523 |
| 037833100 APPLE INC | 16,225 | 98,721 |
| 060505104 BANK OF AMERICA CORP | 14,469 | 18,701 |
| 084670702 BERKSHIRE HATHAWAY I | ||
| 25278X109 DIAMONDBACK ENERGY I | ||
| 45866F104 INTERCONTINENTAL EXC | ||
| 46432F842 ISHARES CORE MSCI EA | 222,581 | 246,168 |
| 48129C207 JPM GL RES ENH IDX F | ||
| 655844108 NORFOLK SOUTHERN COR | 18,835 | 28,038 |
| 67066G104 NVIDIA CORP | 8,853 | 17,233 |
| 718172109 PHILIP MORRIS INTERN | ||
| 913017109 UNITED TECHNOLOGIES | ||
| 98956P102 ZIMMER BIOMET HOLDIN | 19,143 | 25,579 |
| 025816109 AMERICAN EXPRESS CO | 20,169 | 20,313 |
| 053015103 AUTOMATIC DATA PROCE | ||
| 191216100 COCA-COLA CO/THE | 12,432 | 15,026 |
| 285512109 ELECTRONIC ARTS INC | ||
| 315911750 FIDELITY 500 INDEX-I | 394,203 | 476,048 |
| 778296103 ROSS STORES INC | ||
| 11135F101 BROADCOM INC | ||
| 46641Q696 JPMORGAN BETABUILDER | 260,296 | 291,669 |
| 46641Q712 JPMORGAN BETABUILDER | 268,894 | 317,828 |
| 56585A102 MARATHON PETROLEUM C | ||
| 64110L106 NETFLIX INC | 11,717 | 17,303 |
| 70450Y103 PAYPAL HOLDINGS INC | 22,010 | 49,182 |
| 79466L302 SALESFORCE.COM INC | 11,010 | 15,800 |
| 83002G306 SIX CIRCLES US UNCON | 819,357 | 1,086,622 |
| 83002G405 SIX CIRCLES INTL UNC | 677,736 | 714,834 |
| G5494J103 LINDE PLC | 24,834 | 36,628 |
| 00287Y109 ABBVIE INC | 20,130 | 26,680 |
| 015351109 ALEXION PHARMACEUTIC | ||
| 22052L104 CORTEVA INC | ||
| 26614N102 DUPONT DE NEMOURS IN | ||
| 337738108 FISERV INC | 24,061 | 29,376 |
| 580135101 MCDONALD'S CORP | 8,849 | 9,442 |
| 747525103 QUALCOMM INC | ||
| N6596X109 NXP SEMICONDUCTORS N | 24,527 | 32,915 |
| 007903107 ADVANCED MICRO DEVIC | 14,050 | 15,040 |
| 031100100 AMETEK INC | 10,812 | 13,062 |
| 09857L108 BOOKING HOLDINGS INC | 20,619 | 26,727 |
| 461202103 INTUIT INC | 12,562 | 17,093 |
| 46434G103 ISHARES CORE MSCI EM | 191,023 | 213,852 |
| 46641Q688 JPM BTABLDRS DEV ASI | 88,115 | 106,914 |
| 46641Q720 JPMORGAN BETABUILDER | 85,941 | 102,495 |
| 518439104 ESTEE LAUDER COMPANI | 7,776 | 8,518 |
| 75513E101 RAYTHEON TECHNOLOGIE | 16,194 | 15,661 |
| 883556102 THERMO FISHER SCIENT | 20,464 | 27,481 |
| N07059210 ASML HOLDING NV-NY R | 10,537 | 17,558 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 12628J881 CRM LNG/SHRT OPPORT- | |||
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 180,503 | 171,457 |
| 29446A710 EQUINOX IMP SYSTEM M | |||
| 09250J734 BLACKROCK EVNT DRVN | AT COST | 93,455 | 95,023 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 92,382 | 102,402 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 86,412 | 88,839 |
| Description | Amount |
|---|---|
| 2020 TRANSACTION POSTED IN 2021 | 10,812 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| 2019 TRANSACTION POSTED IN 2020 | 10,323 |
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 102 | 102 | 0 | |
| FEDERAL ESTIMATES - INCOME | 4,680 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 4,640 | 4,640 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 317 | 317 | 0 |