| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK STRAT INC OPPS CL K | 4,054 | 4,251 |
| EATON VANCE GLBL MACRO ABS R6 | 8,078 | 7,880 |
| DODGE & COX INCOME FD | 36,344 | 39,768 |
| DOUBLELINE CORE FIXED INC CL I | 36,725 | 39,179 |
| PRUDENTIAL TOTAL RTRN BD CL Q | 38,694 | 41,429 |
| WESTERN ASSET MAC OPP IS FD #5 | ||
| VANGUARD ULT-S/T ADMIRAL FD #5 | 16,726 | 16,971 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES COHEN & STEERS REALTY | 5,284 | 8,082 |
| ISHARES RUSSELL 2000 INDEX | 7,413 | 19,606 |
| ISHARES RUSSELL MIDCAP ETF | ||
| UNDISCOVERED MGRS BEHAVL R6 #3 | 9,181 | 9,459 |
| VANGUARD FTSE DEVELOPED MARKET | ||
| AUTOMATIC DATA PROCESSING INC | ||
| COSTCO WHOLESALE CORP | 1,448 | 16,955 |
| JP MORGAN CHASE & CO | ||
| MICROSOFT CORP | 3,996 | 35,587 |
| SPDR S & P 500 ETF TR UNIT SER | 6,083 | 11,216 |
| AQR MGD FUTURRES STRATEGY | ||
| BLACKSTONE ALTNV MLT STR FD | ||
| HARTFORD SCHRODERS EMRG MKT FD | ||
| SCHWAB STRATEGIC TR US LCAP VA | 28,141 | 30,956 |
| NATIXIS ASG MGD FUT STRAT CL | 4,891 | 4,760 |
| ISHARES TR CORE S&P500 ETF | 15,634 | 19,896 |
| SCHWAB STRATEGIC TR US LCAP GR | 9,565 | 15,024 |
| INVESCO OPPENHEIMER INT GR R6 | ||
| DELAWARE SM CAP CORE FD CL R6 | ||
| DODGE & COX INTL STOCK FD (CLS | 10,693 | 10,388 |
| AMERICAN BEACON AHL MGD FUTS # | 5,088 | 5,100 |
| BLACKROCK EV DRIVEN EQTY FD #0 | 5,008 | 5,217 |
| BLACKROCK TOTAL FACTOR K#1994 | 4,298 | 4,234 |
| ISHARES MSCI EMERGING MKTS MLT | 11,361 | 12,626 |
| ISHARES MSCI INTL MULTIFACTOR | 15,524 | 17,205 |
| MFS INTERNATIONAL GROWTH R6 # | 9,735 | 10,628 |
| VICTORY RS SM CAP GROW #279 | 7,879 | 9,104 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 35 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 331 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 476 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 54 | 54 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 18 | 18 | 0 |