| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,300 | 2,120 | 3,180 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MORGAN STANLEY SMITH BARNEY | AT COST | 25,814,886 | 38,036,677 |
| MORGAN STANLEY ALTERNATIVE | AT COST | 918,138 | 918,138 |
| CERES ORION | AT COST | 841,443 | 865,012 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 7,275 | 2,910 | 4,365 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OGM MINERAL RIGHTS | 280 | 280 | 280 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 777,560 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADMINISTRATIVE | 3,560 | 1,424 | 2,136 | |
| INSURANCE | 2,456 | 982 | 1,474 | |
| FED. LOAN | 5,250 | 2,100 | 3,150 | |
| EDUCATION | 24,500 | 9,800 | 14,700 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 100 | 100 | 100 | |
| TUG HILL | 73,240 | 73,240 | 73,240 |
| RETURN OF UNUSED GRANT FUNDS | 688 | 688 | |
| OTHER INCOME | -3,678 | -3,678 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 2,345 | 2,472 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 189,432 | 75,773 | 113,659 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES AND LICENSES | 79,899 | 31,960 | 47,939 |