| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 14,260 | 14,260 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,676 | 1,169 | 0 | 3,507 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST AND DIVIDENDS RECEIVABLE | 8,521 | 4,854 | 4,854 |
| PREPAID INSURANCE | 1,708 | 1,725 | 1,725 |
| PREPAID TAX | 8,000 | 6,068 | 6,068 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 2,211 | 553 | 1,658 | |
| MISC. EXPENSE | 338 | 338 | ||
| OFFICE SUPPLIES | 6,466 | 1,617 | 4,850 | |
| TELEPHONE | 2,700 | 675 | 2,025 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 36,272 | 36,272 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL | 1,932 | |||
| PAYROLL | 15,102 | 3,776 | 11,327 |