| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,988 | 995 | 993 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 43,245 SHRS VANGUARD INTER-TERM INVEST-GR ADM | 452,774 | 452,774 |
| 98,068 SHRS VANGUARD SHORT-TERM INVEST-GR ADM | 1,081,686 | 1,081,686 |
| 177,981 SHRS VANGUARD TOTAL BOND MKT INDEX ADM | 2,068,136 | 2,068,136 |
| 42,966 SHRS VANGAURD LONG-TERM INVEST - GR ADM | 506,573 | 506,573 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100,858 SHRS VANGUARD TOTAL INTERNATIONAL STOCK INDEX | 3,273,845 | 3,273,845 |
| 79,771 SHRS VANGUARD TOTAL STOCK MKT INDEX INST | 7,558,312 | 7,558,312 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,086 | 0 | 1,086 | |
| MISCELLANEOUS | 71 | 45 | 26 | |
| OFFICE EXPENSES | 460 | 0 | 269 | |
| POSTAGE/DELIVERY | 428 | 0 | 371 | |
| ON-LINE GRANTING SYSTEM | 2,427 | 0 | 0 | |
| WEB HOSTING EXPENSES | 2,950 | 0 | 1,779 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 1,194,616 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 40,484 | 86,280 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 112,008 | 11,201 | 100,807 | |
| INVESTMENT MANAGEMENT FEES | 24,483 | 24,483 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 47,031 | 0 | 0 |