| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS - FIXED | |||
| MUTUAL FUNDS - EQUITY | |||
| 57071854 BAIRD AGGREGATE BOND | AT COST | 86,425 | 89,266 |
| 315911727 FIDELITY INTERNATION | AT COST | 46,957 | 61,192 |
| 315911750 FIDELITY 500 INDEX F | AT COST | 118,686 | 155,536 |
| 316092857 FIDELITY REAL ESTATE | AT COST | 53,774 | 56,547 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 27,738 | 38,246 |
| 413838657 OAKMARK INTL SM CAP- | AT COST | 36,491 | 46,948 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 47,430 | 70,927 |
| 464287440 ISHARES BARCLAYS 7-1 | AT COST | 89,909 | 93,801 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 25,383 | 37,220 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 92,672 | 103,404 |
| 552983694 MFS VALUE FUND CLASS | AT COST | 54,885 | 71,260 |
| 741479109 T ROWE PRICE GROWTH | AT COST | 48,783 | 89,328 |
| 779578103 T ROWE PRICE VALUE F | AT COST | 60,626 | 75,726 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 22,359 | 38,367 |
| 957663503 WESTERN ASSET CORE P | AT COST | 177,536 | 188,053 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 38,746 | 42,041 |
| 00769G543 CAMBIAR INTL EQUITY | AT COST | 86,855 | 88,172 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 76,731 | 74,912 |
| 72201F490 PIMCO INCOME FUND CL | AT COST | 64,565 | 65,719 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 42,457 | 47,257 |
| 89154Q562 TOUCHSTONE SANDS EM | AT COST | 22,014 | 38,728 |
| 89154X526 TOUCHSTONE MID CAP G | AT COST | 41,912 | 46,957 |
| 94987W794 WELLS FARGO CORE BON | AT COST | 177,320 | 183,033 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 39,460 | 42,359 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 5,665 | 5,665 |
| Description | Amount |
|---|---|
| 2020 TRANSACTION POSTED IN 2021 | 2,037 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 5,005 | 0 | 5,005 | |
| OTHER NON-ALLOCABLE EXPENSE - | 5,384 | 0 | 5,384 |
| Description | Amount |
|---|---|
| ROUNDING ADJ FOR SALES AND TRANSACTIONS | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 221 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 748 | 0 | 0 |