| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS - FIXED | |||
| MUTUAL FUNDS - EQUITY | |||
| ALTERNATIVE INVEST | |||
| ETF - EQUITY | |||
| 24525669 AMERICAN BEACON AHL M | AT COST | 81,603 | 81,459 |
| 277923264 EATON VANCE GLOBAL M | AT COST | 146,628 | 144,676 |
| 316092857 FIDELITY REAL ESTATE | AT COST | 123,811 | 134,057 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 121,756 | 146,191 |
| 413838657 OAKMARK INTL SM CAP- | AT COST | 180,895 | 191,624 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 882,750 | 1,340,893 |
| 464287507 ISHARES CORE S&P MID | AT COST | 582,030 | 785,099 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 314,473 | 326,495 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 109,968 | 168,725 |
| 957663503 WESTERN ASSET CORE P | AT COST | 477,979 | 505,184 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 153,591 | 196,088 |
| 03463K406 ANGEL OAK MULTI-STRA | AT COST | 139,634 | 135,070 |
| 09250J734 BLACKROCK EVENT DRIV | AT COST | 154,792 | 162,602 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 512,850 | 533,566 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 922,754 | 1,034,070 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 185,879 | 215,899 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 177,604 | 188,398 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 170,209 | 172,741 |
| 89154Q562 TOUCHSTONE SANDS EM | AT COST | 71,617 | 127,282 |
| 89355J656 TRANSAMERICA SM CAP | AT COST | 202,803 | 248,813 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 76,529 | 91,408 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 18,278 | 18,278 |
| Description | Amount |
|---|---|
| 2020 TRANSACTIONS POSTED IN 2021 | 5,687 |
| WASH SALES ADJ | 475 |
| RETURN ON CAPITAL ADJ | 1,248 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 600 | 0 | 600 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PRIOR YEAR TAX REIMBURSED | 200 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 1,386 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,429 | 2,429 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,097 | 1,097 | 0 |