| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071805 BAIRD INTERMEDIATE B | 500,591 | 533,062 |
| 464287242 ISHARES IBOXX $INVES | 241,724 | 310,793 |
| 464288166 ISHARES BARCLAYS TR | 169,079 | 181,118 |
| 464288612 ISHARES BARCLAYS INT | 41,747 | 43,527 |
| 552984692 MFS MUNI HIGH INCOME | 8,995 | 9,381 |
| 92646A658 VICTORY INCORE FUND | 110,523 | 86,712 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 002824100 ABBOTT LABS COM | 6,632 | 82,555 |
| 02079K305 ALPHABET INC COM CL | 33,926 | 106,911 |
| 023608102 AMEREN CORP COM | 27,725 | 38,640 |
| 037833100 APPLE INC COM | 8,964 | 350,302 |
| 09260B747 BLACKROCK FLOATING R | 150,164 | 141,289 |
| 13321L108 CAMECO CORP COM | 27,177 | 39,463 |
| 191216100 COCA COLA CO COM | 9,648 | 44,695 |
| 25278X109 DIAMONDBACK ENERGY I | 32,366 | 12,342 |
| 30231G102 EXXON MOBIL CORP COM | 11,204 | 24,938 |
| 375558103 GILEAD SCIENCES INC | 5,823 | 21,731 |
| 464287200 ISHARES CORE S&P 500 | 10,820 | 19,520 |
| 464287507 ISHARES CORE S&P MID | 196,506 | 270,050 |
| 46625H100 JP MORGAN CHASE & CO | 32,874 | 73,701 |
| 57636Q104 MASTERCARD INC COM C | 55,156 | 112,793 |
| 58933Y105 MERCK & CO INC COM | 41,353 | 61,677 |
| 594918104 MICROSOFT CORP COM | 5,551 | 199,288 |
| 641224415 NEUBERGER BERMAN EME | 8,075 | 9,956 |
| 718172109 PHILIP MORRIS INTERN | 40,179 | 31,626 |
| 723787107 PIONEER NATURAL RESO | 46,745 | 29,611 |
| 7495209S3 KEY TRUST CORE EQUIT | 30,447 | 38,172 |
| 75513E101 RAYTHEON TECHNOLOGIE | 7,165 | 25,958 |
| 776696106 ROPER TECHNOLOGIES I | 49,004 | 75,441 |
| 824348106 SHERWIN WILLIAMS CO | 33,822 | 62,467 |
| 883556102 THERMO FISHER SCIENT | 55,511 | 122,966 |
| 92343V104 VERIZON COMMUNICATIO | 23,173 | 31,314 |
| 92556V106 VIATRIS INC COM | 1,428 | 1,705 |
| G1151C101 ACCENTURE PLC FGN CO | 62,692 | 101,088 |
| 19416QEA4 COLGATE-PALMOLIVE CO | 48,250 | 51,740 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 00206R102 AT&T INC COM | AT COST | 32,904 | 31,952 |
| 023135106 AMAZON COM INC COM | AT COST | 62,742 | 136,791 |
| 03027X100 AMERICAN TOWER CORP | AT COST | 40,095 | 63,522 |
| 03076C106 AMERIPRISE FINANCIAL | AT COST | 26,235 | 32,064 |
| 060505104 BANK OF AMERICA CORP | AT COST | 92,016 | 87,444 |
| 09857L108 BOOKING HOLDINGS INC | AT COST | 19,627 | 42,318 |
| 125896100 CMS ENERGY CORP COM | AT COST | 23,263 | 32,518 |
| 126650100 CVS HEALTH CORPORATI | AT COST | 17,098 | 14,548 |
| 20030N101 COMCAST CORP COM CL | AT COST | 28,320 | 56,802 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 7,958 | 55,010 |
| 235851102 DANAHER CORP DEL COM | AT COST | 14,387 | 32,432 |
| 254687106 WALT DISNEY CO COM | AT COST | 27,163 | 46,201 |
| 30303M102 FACEBOOK INC COM CL | AT COST | 41,765 | 62,554 |
| 437076102 HOME DEPOT INC COM | AT COST | 36,237 | 51,530 |
| 458140100 INTEL CORP COM | AT COST | 3,326 | 42,247 |
| 461202103 INTUIT COM | AT COST | 28,306 | 62,675 |
| 464287226 ISHARES CORE US AGGR | AT COST | 610,469 | 640,472 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 223,412 | 265,132 |
| 464288638 ISHARES 5-10 YR INV | AT COST | 412,544 | 469,604 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 58,732 | 62,042 |
| 46432F396 ISHARES MSCI USA MOM | AT COST | 12,329 | 18,387 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 418,450 | 535,655 |
| 478160104 JOHNSON & JOHNSON CO | AT COST | 8,415 | 54,139 |
| 57060D108 MARKETAXESS HOLDINGS | AT COST | 20,624 | 59,338 |
| 580135101 MCDONALDS CORP COM | AT COST | 18,639 | 39,483 |
| 609207105 MONDELEZ INTERNATION | AT COST | 25,317 | 33,913 |
| 68389X105 ORACLE CORP COM | AT COST | 21,061 | 32,668 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 51,472 | 48,574 |
| 717081103 PFIZER INC COM | AT COST | 25,272 | 27,239 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 36,901 | 63,587 |
| 74340W103 PROLOGIS INC REIT | AT COST | 20,861 | 33,884 |
| 760759100 REPUBLIC SERVICES IN | AT COST | 40,134 | 58,550 |
| 816851109 SEMPRA ENERGY COM | AT COST | 12,866 | 15,034 |
| 855244109 STARBUCKS CORP COM | AT COST | 22,985 | 43,862 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 512,535 | 534,087 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 383,578 | 458,206 |
| 92206C409 VANGUARD SHORT-TERM | AT COST | 226,825 | 239,344 |
| 92206C771 VANGUARD MTG-BACKED | AT COST | 385,948 | 405,525 |
| 92206C870 VANGUARD INTERM-TERM | AT COST | 475,250 | 536,116 |
| Description | Amount |
|---|---|
| ROUNDING | 24 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 28 | 28 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4,037 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,040 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,192 | 2,192 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 788 | 788 | 0 |