| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTANT FEE | 7,622 | 3,811 | 3,811 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES - 432 SHS | 3,054 | 47,300 |
| ABBVIE INC - 454 SHS | 8,251 | 48,646 |
| AGILENT TECHNOLOGIES - 438 SHS | 18,339 | 51,899 |
| AIR PROD & CHEMICALS - 154 SHS | 12,187 | 42,076 |
| ALPHABET INC - 51 SHS | 15,324 | 89,385 |
| AMAZON.COM - 34 SHS | 26,943 | 110,736 |
| APPLE, INC - 1144 SHS | 16,017 | 151,797 |
| AUTO DATA PROCESSING - 248 SHS | 10,845 | 43,698 |
| BLACKROCK INC - 62 SHS | 18,419 | 44,735 |
| BROADCOM INC - 109 SHS | 33,480 | 47,726 |
| COSTCO WHOLESALE CO - 168 SHS | 25,794 | 63,299 |
| D R HORTON CO - 342 SHS | 18,074 | 23,571 |
| DANAHER CORP - 326 SHS | 11,713 | 72,418 |
| DEERE & CO - 114 SHS | 25,262 | 38,743 |
| EQUIFAX INC - 190 SHS | 6,088 | 36,640 |
| EXXON MOBIL CORP - 432 SHS | 16,259 | 17,807 |
| FACEBOOK INC - 181 SHS | 33,647 | 49,442 |
| FIDELITY NATL INFO - 334 SHS | 25,403 | 47,248 |
| FORTIVE CORP - 455 SHS | 18,029 | 32,223 |
| GENERAL DYNAMICS - 162 SHS | 14,250 | 24,109 |
| HOME DEPOT INC - 224 SHS | 7,429 | 59,499 |
| JP MORGAN CHASE - 494 SHS | 12,718 | 62,773 |
| MASTERCARD INC - 75 SHS | 23,149 | 26,771 |
| MICROSOFT CORP - 520 SHS | 4,878 | 115,658 |
| NASDAQ INC - 549 SHS | 20,867 | 72,874 |
| NIKE INC - 422 SHS | 14,979 | 59,700 |
| PAYPAL HOLDINGS - 487 SHS | 17,394 | 114,055 |
| PROCTER & GAMBLE - 288 SHS | 17,938 | 40,072 |
| SALESFORCE.COM - 191 SHS | 29,083 | 42,503 |
| SHERWIN WILLIAMS CO - 77 SHS | 10,780 | 56,588 |
| STRYKER CORP - 239 SHS | 1,783 | 58,565 |
| TJX COMPANIES - 598 SHS | 25,621 | 40,837 |
| VONTIER CORP - 182 SHS | 3,111 | 6,079 |
| WALT DISNEY CO - 323 SHS | 33,789 | 58,521 |
| 3M CO - 163 SHS | 12,765 | 28,489 |
| DOUBLELINE TOTAL RETURN - 2355.299 SHS | 25,447 | 25,202 |
| FEDERATED HERMES INSTL - 1796.68 SHS | 16,728 | 17,913 |
| JPMORGAN STRATEGIC INCOM - 7316.495 SHS | 86,213 | 84,140 |
| VANGUARD GNMA ADM - 5107.3940 SHS | 54,720 | 54,853 |
| VANGUARD INTERM-TERM INV - 5569.444 SHS | 54,215 | 58,312 |
| ARBITRAGE I - 6157.642 SHS | 79,705 | 81,404 |
| BLACKROCK EVENT DRIVEN - 10283.209 SHS | 99,529 | 102,729 |
| DRIEHAUS EMERGING MARKET - 3948.075 SHS | 120,467 | 194,048 |
| GOLDMAN SACHS ABSOLUTE - 12870.922 SHS | 125,652 | 129,095 |
| JPMORGAN HEDGED EQUITY I - 5384.458 SHS | 116,695 | 129,065 |
| PIMCO CREDIT OPPORTUNITI - 8610.572 SHS | 86,364 | 86,106 |
| PIMCO TRENDS MANAGED FUT - 8173.345 SHS | 78,318 | 84,104 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB US MC - 4043 SHS | FMV | 155,477 | 275,652 |
| INVESCO TAXABLE MUNI BOND ETF - 752 SHS | FMV | 23,928 | 25,192 |
| IQ HEDGE MULTI-STRATEGY - 4192 SHS | FMV | 121,410 | 133,851 |
| ISHARES AGENCY BOND - 318 SHS | FMV | 38,344 | 38,017 |
| ISHARES CORE S&P SMALL - 1724 SHS | FMV | 56,235 | 158,436 |
| SHARES S&P MID CAP 400 - 1972 SHS | FMV | 53,405 | 142,418 |
| ISHARES S&P SMLL CAP 600 - 605 SHS | FMV | 40,563 | 69,079 |
| ISHARES 0-5 YEAR TIPS - 301 SHS | FMV | 30,674 | 31,433 |
| JPMORGAN BETABUILDERS - 4252 SHS | FMV | 100,568 | 114,081 |
| REAL ESTATE SELECT SCTR - 1090 SHS | FMV | 35,140 | 39,850 |
| SCHWAB EMERGING MARKETS - 9655 SHS | FMV | 196,437 | 295,926 |
| VANGUARD FTSE EUROPE - 10299 SHS | FMV | 562,271 | 620,412 |
| VANGUARD FTSE PACIFIC - 4014 SHS | FMV | 244,763 | 319,473 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 9,374 | 4,687 | 4,687 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OHIO STATE CHARITABLE REGISTRATION FEES | 200 | 0 | 200 | |
| BANK FEES | 11 | 0 | 11 | |
| MISC FEES | 1,629 | 324 | 1,305 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX LIABILITY | 0 | 1,106 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 41,664 | 41,664 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED TAX PAYMENT - FEDERAL | 1,881 | 0 | 0 | |
| PAYROLL TAXES | 4,038 | 808 | 3,230 |