| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 2,500 | 2,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 957663305 WESTERN ASSET CORE B | AT COST | 161,670 | 171,386 |
| 81369Y100 MATERIALS SELECT SEC | |||
| 72201M719 PIMCO INCOME FUND | AT COST | 77,769 | 78,573 |
| 63872T554 LOOMIS SAYLES SR FLO | |||
| 54400N508 LORD ABBETT HIGH YIE | |||
| 92204A405 VANGUARD FINANCIALS | AT COST | 32,888 | 46,551 |
| 81369Y308 CONSUMER STAPLES SEL | AT COST | 37,902 | 48,834 |
| 81369Y704 INDUSTRIAL SELECT SE | AT COST | 30,876 | 43,832 |
| 81369Y506 ENERGY SELECT SECTOR | |||
| 92204A702 VANGUARD INFORMATION | AT COST | 20,888 | 71,112 |
| 81369Y407 CONSUMER DISCRETIONA | AT COST | 27,622 | 49,520 |
| 81369Y209 HEALTH CARE SELECT S | AT COST | 24,234 | 39,704 |
| 464287671 ISHARES CORE S&P U.S | |||
| 464287556 ISHARES NASDAQ BIOTE | AT COST | 16,123 | 22,724 |
| 464287663 ISHARES CORE S&P U.S | |||
| 543487136 LOOMIS SAYLES INVT G | AT COST | 112,138 | 116,351 |
| 81369Y860 REAL ESTATE SELECT S | AT COST | 4,266 | 4,972 |
| 46434V621 ISHARES CORE DIVIDEN | |||
| 09260B382 BLACKROCK STRATEGIC | |||
| 09260B465 BLACKROCK LOW DURATI | |||
| 543916464 LORD ABBETT SHORT DU | AT COST | 75,979 | 76,021 |
| 72388E605 PIONEER MULTI ASSET | |||
| 78464A789 SPDR S&P INSURANCE E | AT COST | 1,815 | 2,351 |
| 09251J402 BLACKROCK EMERGING M | |||
| 81369Y852 COMM SERVICES SELECT | AT COST | 31,029 | 43,120 |
| 33733E302 FIRST TR EXCHANGE TR | AT COST | 18,955 | 32,047 |
| 09257V201 BLACKSTONE ALT MULTI | |||
| 72201M784 PIMCO FOREIGN BOND | |||
| 52470H765 CLEARBRIDGE SMALL CA | AT COST | 40,924 | 52,182 |
| 95768D400 WESTERN ASSET MACRO | |||
| 81369Y886 UTILITIES SELECT SEC | AT COST | 3,819 | 4,013 |
| 09250J734 BLACKROCK EVENT DRIV | |||
| 412295107 HARDING LOEVNER FDS | AT COST | 59,713 | 71,227 |
| 33734X192 FIRST TRUST CLOUD CO | AT COST | 6,767 | 10,073 |
| 464287838 ISHARES U.S. BASIC M | AT COST | 2,900 | 4,423 |
| 09260B887 BLACKROCK CREDIT STR | AT COST | 58,808 | 66,761 |
| 92204A306 VANGUARD ENERGY ETF | AT COST | 8,750 | 10,268 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 74,136 | 122,258 |
| 78463V107 SPDR GOLD TRUST | AT COST | 67,121 | 75,981 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 46,474 | 64,938 |
| 4812A0623 JPMORGAN EMERGING MA | AT COST | 18,517 | 31,711 |
| 464287598 ISHARES RUSSELL 1000 | AT COST | 71,970 | 100,086 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER INVESTMENT FEE | 465 | 465 | 0 | |
| INVSTMT EXPENSE | 195 | 195 | 0 |
| Description | Amount |
|---|---|
| INCOME ADJUSTMENT | 663 |
| TAX COST ADJUSTMENT | 195 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 13,709 | 8,225 | 5,484 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 123 | 123 | 0 | |
| EXCISE TAX ESTIMATES | 840 | 0 | 0 |