| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 40168W525 GUGGENHEIM TOTAL RET | 59,564 | 59,106 |
| 592905509 METROPOLITAN WEST T/ | 112,361 | 114,913 |
| 72201U638 PIMCO MORTAGE OPPORT | 100,135 | 99,353 |
| 74256W584 PRINCIPAL MIDCAP FUN | 37,348 | 39,068 |
| 957663503 WESTERN ASSET CORE P | 79,419 | 79,672 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00770G847 JOHCM INTERNATIONAL | 35,416 | 36,765 |
| 38142V845 GOLDMAN SACHS INTL E | 56,344 | 59,733 |
| 46137V357 INVESCO S&P 500 EQUA | 63,374 | 68,872 |
| 464287200 ISHARES CORE S&P 500 | 111,147 | 174,932 |
| 641224415 NEUBERGER BERMAN EME | 48,929 | 63,381 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED HOLDINGS REPORT | |||
| 46432F339 ISHARES MSCI USA QUA | AT COST | 138,407 | 168,272 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 37,348 | 41,775 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 26,584 | 28,656 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 250 | 0 | 250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 839 | 839 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 147 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 688 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 344 | 344 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 4 | 4 | 0 |