| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 94974BGH7 WELLS FARGO & COMPAN | 2,007 | 2,174 |
| 037833AZ3 APPLE INC | 1,884 | 2,158 |
| 61746BDQ6 MORGAN STANLEY | 2,975 | 3,323 |
| 912828QN3 U.S. TREASURY NOTE | ||
| 06406HCS6 BANK OF NEW YORK MEL | 2,007 | 2,193 |
| 02209SBB8 ALTRIA GROUP INC | 2,089 | 2,184 |
| 912810RU4 U.S. TREASURY BOND | 6,809 | 8,943 |
| 912828R77 U.S. TREASURY NOTE | ||
| 92343VCQ5 VERIZON COMMUNICATIO | 948 | 1,248 |
| 92857WBJ8 VODAFONE GROUP PLC | 1,001 | 1,144 |
| 05574LFY9 BNP PARIBAS | 971 | 1,063 |
| 06367TJX9 BANK OF MONTREAL | ||
| 172967KJ9 CITIGROUP INC | 1,000 | 1,172 |
| 21685WDD6 USD RABOBANK UTRECHT | 1,020 | 1,040 |
| 25152R5F6 USD DEUTSCHE BANK AG | 970 | 1,009 |
| 80282KAW6 SANTANDER HOLDINGS U | 1,021 | 1,080 |
| 912810SF6 U.S. TREASURY BOND | 2,560 | 2,638 |
| 912828G38 U.S. TREASURY NOTE | ||
| 9128284P2 U.S. TREASURY NOTE | ||
| 961214DQ3 WESTPAC BANKING CORP | ||
| 023135BF2 AMAZON.COM INC | 1,147 | 1,247 |
| 036752AG8 ANTHEM INC | 1,005 | 1,182 |
| 20030NBX8 COMCAST CORP | 2,960 | 3,227 |
| 26884LAE9 EQT CORP | 965 | 1,008 |
| 31359MGK3 FEDERAL NATL MTG ASS | 4,954 | 6,056 |
| 46647PAU0 JPMORGAN CHASE & CO | 2,998 | 3,254 |
| 581557BJ3 MCKESSON CORP | 1,002 | 1,166 |
| 822582AD4 SHELL INTERNATIONAL | 1,073 | 1,555 |
| 855244AQ2 STARBUCKS CORP | 994 | 1,138 |
| 912810RT7 U.S. TREASURY BOND | 1,811 | 2,283 |
| 10922NAC7 BRIGHTHOUSE FINANCIA | 1,960 | 2,175 |
| 38148YAC2 GOLDMAN SACHS GROUP | 2,002 | 2,041 |
| 00206RCN0 AT&T INC | ||
| 437076BN1 HOME DEPOT INC | 1,004 | 1,078 |
| 912828T34 U.S. TREASURY NOTE | ||
| 9128286B1 U.S. TREASURY NOTE | 7,382 | 8,036 |
| 913017DB2 UNITED TECHNOLOGIES | ||
| 927804FU3 VIRGINIA ELEC & POWE | 1,004 | 1,109 |
| 00287YAQ2 ABBVIE INC | 2,071 | 2,228 |
| 046353AL2 ASTRAZENECA PLC | 1,004 | 1,123 |
| 428236BV4 HEWLETT-PACKARD CO | ||
| 097023CN3 BOEING CO | ||
| 10112RAY0 BOSTON PROPERTIES LP | 993 | 1,090 |
| 126650CX6 CVS HEALTH CORP | 2,144 | 2,380 |
| 14040HBT1 CAPITAL ONE FINANCIA | 2,000 | 2,197 |
| 29273RBD0 ENERGY TRANSFER PART | 955 | 1,097 |
| 883556BN1 THERMO FISHER SCIENT | 1,018 | 1,055 |
| 912810QT8 U.S. TREASURY BOND | 2,877 | 3,924 |
| 912810SA7 U.S. TREASURY BOND | 6,410 | 7,876 |
| 10373QAJ9 BP CAP MARKETS AMERI | ||
| 24422ETG4 JOHN DEERE CAPITAL C | 2,986 | 3,166 |
| 3140GYGZ6 FNMA PBH9215 03 50% | 3,460 | 3,676 |
| 36962G4B7 GENERAL ELEC CAP COR | 1,148 | 1,472 |
| 404280AK5 HSBC HOLDINGS PLC | ||
| 459200HF1 IBM CORP | 2,740 | 3,718 |
| 686330AH4 ORIX CORP | 1,003 | 1,036 |
| 86787EBE6 SUNTRUST BANK | 2,018 | 2,066 |
| 912810QW1 U.S. TREASURY BOND | 8,305 | 10,289 |
| 912810RJ9 U.S. TREASURY BOND | 3,053 | 3,883 |
| 912810RM2 U.S. TREASURY BOND | 3,311 | 3,892 |
| 928563AB1 VMWARE INC | 1,000 | 1,037 |
| 23291KAG0 DH EUROPE FINANCE II | 1,002 | 1,060 |
| 26441CAN5 DUKE ENERGY CORP | 996 | 1,101 |
| 37045XBT2 GENERAL MOTORS FINL | 1,029 | 1,138 |
| 494550BS4 KINDER MORGAN ENER P | 2,007 | 2,190 |
| 126408HE6 CSX CORP | 984 | 1,093 |
| 172967JT9 CITIGROUP INC | 1,009 | 1,143 |
| 30219GAM0 EXPRESS SCRIPTS HOLD | 1,036 | 1,160 |
| 370334CF9 GENERAL MILLS INC | 985 | 1,130 |
| 65339KBR0 NEXTERA ENERGY CAPIT | 2,044 | 2,097 |
| 912828YS3 U.S. TREASURY NOTE | 6,973 | 7,565 |
| 912810SN9 U.S. TREASURY BOND | 1,913 | 1,814 |
| 912810SP4 U.S. TREASURY BOND | 4,808 | 4,683 |
| 67066GAF1 NVIDIA CORP | 1,049 | 1,125 |
| 025816BS7 AMERICAN EXPRESS CO | 1,036 | 1,064 |
| 30161NAX9 EXELON CORP | 1,020 | 1,183 |
| 92556HAA5 VIACOMCBS INC | 1,060 | 1,161 |
| 191216CU2 COCA-COLA CO/THE | 1,989 | 2,066 |
| 609207AT2 MONDELEZ INTERNATION | 1,051 | 1,098 |
| 65473PAK1 NISOURCE INC | 2,002 | 2,012 |
| 04686JAA9 ATHENE HOLDINGS LTD | 1,111 | 1,114 |
| 40434LAB1 HP INC | 2,135 | 2,207 |
| 45866FAL8 INTERCONTINENTALEXCH | 2,019 | 2,120 |
| 961214EH2 WESTPAC BANKING CORP | 1,053 | 1,074 |
| 10373QBJ8 BP CAP MARKETS AMERI | 1,083 | 1,100 |
| 29364GAM5 ENTERGY CORP | 1,997 | 1,999 |
| 30231GBH4 EXXON MOBIL CORPORAT | 1,056 | 1,095 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 084670702 BERKSHIRE HATHAWAYIN | 27,382 | 34,781 |
| 704326107 PAYCHEX INC | 12,047 | 18,170 |
| 594918104 MICROSOFT CORP COM | 8,220 | 29,359 |
| 458140100 INTEL CORPORATION | 13,297 | 18,334 |
| 718172109 PHILIP MORRIS INTERN | 15,376 | 14,488 |
| 655844108 NORFOLK SOUTHERN COR | 11,621 | 27,088 |
| 58933Y105 MERCK AND CO INC SHS | 16,426 | 21,350 |
| 548661107 LOWES COMPANIES INC | 14,759 | 28,250 |
| 191216100 COCA-COLA CO/THE | 8,763 | 11,023 |
| 166764100 CHEVRONTEXACO CORP | 17,765 | 15,623 |
| 49456B101 KINDER MORGAN INC/DE | ||
| 09247X101 BLACKROCK INC | 16,385 | 31,026 |
| 92343V104 VERIZON COMMUNICATIO | 16,932 | 20,445 |
| 87612E106 TARGET CORP | 7,756 | 23,478 |
| 143658300 CARNIVAL CORP | ||
| 949746101 WELLS FARGO & CO NEW | ||
| 25746U109 DOMINION ENERGY INC | 19,289 | 19,402 |
| 25243Q205 DIAGEO PLC SPON ADR | 17,188 | 22,710 |
| 02209S103 ALTRIA GROUP INC | 20,620 | 15,867 |
| 17275R102 CISCO SYSTEMS INC | 13,918 | 19,466 |
| 172062101 CINCINNATI FINANCIAL | 11,190 | 13,280 |
| 717081103 PFIZER INC | 17,506 | 19,325 |
| 22822V101 CROWN CASTLE INTERNA | 15,626 | 22,764 |
| 354613101 FRANKLIN RESOURCES I | 10,570 | 8,097 |
| 037833100 APPLE INC | 12,610 | 38,215 |
| 478160104 JOHNSON & JOHNSON | 25,954 | 29,745 |
| 693718108 PACCAR INC | ||
| 641069406 NESTLE S A SPONSORED | 12,604 | 17,081 |
| 911312106 UNITED PARCEL SERVIC | 18,383 | 25,428 |
| 882508104 TEXAS INSTRUMENTS IN | 21,774 | 32,662 |
| 311900104 FASTENAL CO | 11,250 | 18,897 |
| 247361702 DELTA AIR LINES INC | ||
| 009158106 AIR PRODUCTS & CHEMI | 20,034 | 21,584 |
| 654445303 NINTENDO LTD ADR | 19,509 | 22,224 |
| 20030N101 COMCAST CORP | 19,648 | 20,226 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 381430107 GOLDMAN SACHS ETF TR | |||
| 922908363 VANGUARD S&P 500 ETF | AT COST | 67,078 | 114,449 |
| 464287176 ISHARES TIPS BOND ET | |||
| 464288588 ISHARES MBS ETF | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 59,515 | 63,977 |
| 81369Y209 HEALTH CARE SELECT S | AT COST | 15,633 | 20,760 |
| 233051432 XTRACKERS USD HIGH Y | |||
| 92204A207 VANGUARD CONSUMER ST | AT COST | 10,522 | 12,522 |
| 47804J107 JOHN HANCOCK MULTI-F | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 23,428 | 29,779 |
| 81369Y886 UTILITIES SELECT SEC | |||
| 92189H300 VANECK VECTORS J.P | |||
| 921937819 VANGUARD INTERMEDIAT | |||
| 92204A702 VANGUARD INFORMATION | AT COST | 21,070 | 39,624 |
| 78464A789 SPDR S&P INSURANCE E | |||
| 922908744 VANGUARD VALUE ETF | |||
| 464287242 ISHARES IBOXX INVEST | AT COST | 2,443 | 2,763 |
| 81369Y506 ENERGY SELECT SECTOR | AT COST | 3,464 | 2,501 |
| 92204A801 VANGUARD MATERIALS E | AT COST | 2,549 | 2,982 |
| 78467Y107 SPDR S&P MIDCAP 400 | |||
| 81369Y605 FINANCIAL SELECT SEC | AT COST | 17,742 | 19,811 |
| 92206C409 VANGUARD SHORT-TERM | AT COST | 1,500 | 1,582 |
| 543495741 LOOMIS SAYLES SECURI | AT COST | 117,109 | 116,316 |
| 92204A603 VANGUARD INDUSTRIALS | AT COST | 10,002 | 15,129 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 61,447 | 103,608 |
| 78462F103 SPDR S&P 500 ETF TRU | AT COST | 81,379 | 114,781 |
| 33733E302 FIRST TR EXCHANGE TR | AT COST | 6,195 | 9,338 |
| 46138E511 INVESCO PREFERRED ET | |||
| 464287556 ISHARES NASDAQ BIOTE | AT COST | 4,857 | 7,423 |
| 464288513 ISHARES IBOXX$ HIGH | |||
| 81369Y860 REAL ESTATE SELECT S | |||
| 543495758 LOOMIS SAYLES HI INC | AT COST | 25,268 | 26,566 |
| 78464A763 SPDR S&P DIVIDEND ET | |||
| 46138E784 INVESCO EMERGING MAR | |||
| 81369Y407 CONSUMER DISCRETIONA | AT COST | 13,541 | 20,419 |
| 81369Y852 COMM SERVICES SELECT | AT COST | 17,347 | 24,428 |
| 316092865 FIDELITY MSCI UTILIT | AT COST | 1,749 | 1,745 |
| 46090E103 INVESCO QQQ TRUST SE | AT COST | 156,152 | 246,913 |
| 78468R663 SPDR BLOOMBERG BARCL | AT COST | 1,190 | 1,190 |
| 46137V241 INVESCO S&P 500 QUAL | AT COST | 130,020 | 165,113 |
| 74347B169 PROSHARES ONLINE RET | AT COST | 2,177 | 2,351 |
| 33734X192 FIRST TRUST CLOUD CO | AT COST | 6,701 | 9,978 |
| 922908751 VANGUARD SMALL-CAP E | AT COST | 16,764 | 20,636 |
| 69374H741 PACER BENCHMARK DATA | AT COST | 1,208 | 1,183 |
| 381430503 GOLDMAN SACHS ETF TR | AT COST | 120,062 | 171,741 |
| 464287101 ISHARES S&P 100 ETF | AT COST | 159,500 | 227,595 |
| Description | Amount |
|---|---|
| ACCRUED INTEREST C/O | 14 |
| TAX COST ADJ | 473 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES-DIVIDEND I | 19 | 19 | 0 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 23 | 0 | 23 |
| Description | Amount |
|---|---|
| TYE INCOME ADJ | 797 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 14,305 | 8,583 | 5,722 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 332 | 332 | 0 | |
| EXCISE TAX ESTIMATES | 1,029 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 37 | 37 | 0 |